| Revenue | DKK -389K | -2% |
| EBITDA | DKK -870K | +8% |
| Net profit | DKK 2,5M | -91% |
| Total assets | DKK 96,9M | +1% |
| Equity | DKK 64,2M | +4% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -18 | -32 | -33 | -399 | -389 |
| Staff expenses | -837 | -780 | -888 | -548 | -481 |
| EBITDA | -855 | -812 | -922 | -948 | -870 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -855 | -812 | -922 | -948 | -870 |
| Net financials | -2.705 | -334 | -5.728 | 29.733 | 4.031 |
| Profit before tax | -3.559 | -1.146 | -6.649 | 28.786 | 3.161 |
| Tax | -254 | 825 | -1.512 | 109 | 692 |
| Net profit | -3.306 | -1.971 | -5.137 | 28.677 | 2.469 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 64.226 | 63.532 | 62.459 | 96.344 | 96.851 |
| Equity | 35.308 | 33.104 | 27.731 | 62.013 | 64.230 |
| Long-term debt | 28.756 | 29.203 | 34.470 | 34.256 | 32.507 |
| Short-term debt | 163 | 1.225 | 257 | 75 | 114 |
| Total debt | 28.918 | 30.428 | 34.727 | 34.331 | 32.621 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE Management | Management | 2000 |
| Former (1) | ||
BL Audit | Audit | 2000 – 2000 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 100% | 2012 | |
| Individual | 20–24.99% | 0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Lundskær | Audit | 0 companies |
| Per Eld Ibsen | Management | 0 companies |