| Revenue | DKK 235K | -8% |
| EBITDA | DKK 235K | -8% |
| Net profit | DKK 113K | -55% |
| Total assets | DKK 16,5M | +2% |
| Equity | DKK 8,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.980 | 2.413 | 776 | 756 | 573 | 405 | 221 | 208 | 203 | 188 | 166 | 255 | 235 |
| Staff expenses | -2.298 | -357 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 682 | 2.056 | 776 | 756 | 573 | 405 | 221 | 208 | 203 | 188 | 166 | 255 | 235 |
| Depreciation & amort. | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 679 | 2.056 | 776 | 756 | 573 | 405 | 221 | 208 | 203 | 188 | 166 | 255 | 235 |
| Net financials | 225 | 7 | -51 | -103 | -6 | -5 | -17 | -4 | -19 | -15 | -7 | -2 | -6 |
| Profit before tax | 904 | 2.063 | 725 | 653 | 567 | 401 | 205 | 204 | 184 | 173 | 159 | 253 | 229 |
| Tax | 228 | 517 | 181 | 154 | 125 | 91 | 43 | 45 | 40 | 38 | 35 | 1 | 116 |
| Net profit | 676 | 1.546 | 545 | 499 | 442 | 309 | 161 | 159 | 143 | 135 | 124 | 253 | 113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.679 | 34.691 | 43.158 | 40.537 | 30.868 | 33.624 | 38.058 | 43.017 | 43.472 | 36.208 | 37.867 | 16.143 | 16.454 |
| Equity | 4.078 | 5.624 | 6.169 | 6.668 | 7.110 | 7.419 | 7.581 | 7.740 | 7.883 | 8.018 | 8.142 | 8.395 | 8.508 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25.600 | 29.067 | 36.989 | 33.869 | 23.758 | 26.204 | 30.477 | 35.278 | 35.589 | 28.190 | 29.725 | 7.748 | 7.946 |
| Total debt | 25.600 | 29.067 | 36.989 | 33.869 | 23.758 | 26.204 | 30.477 | 35.278 | 35.589 | 28.190 | 29.725 | 7.748 | 7.946 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2001 | — | — |
RR Management | Management | 2000 | — | — |
BJ Management | Management | 2004 | — | — |
MM Management | Management | 2001 | — | — |
RS Management | Management | 2012 | — | — |
MP Management | Management | 2001 | — | — |
PA Management | Management | 2000 | — | — |
jp Management | Management | 2001 | — | — |
TM Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Dolven | Management | 0 companies |
| René Raffaele Reimer | Management | 0 companies |
| Bo Jensen | Management | 0 companies |
| Michael Mark | Management | 0 companies |
| Richard Stables | Management | 0 companies |
| Morten Predstrup | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| jean pierre chappaz | Management | 0 companies |
| Tore Morten Sletmoen | Management | 0 companies |
| Tore Morten Sletmoen | Board of Directors | 0 companies |
| John Tsun-Tseung Leung | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Michael Anthony Murray | Board of Directors | 0 companies |
| Donald Coryn Dickon Tulloch | Board of Directors | 0 companies |
| Patricia Lucy Cuthbert | Board of Directors | 0 companies |
| Laila Synnøve Dahlen | Chairman | 0 companies |
| Erik Osmundsen | Chairman | 0 companies |
| Toby Rufus Coppel | Board of Directors | 0 companies |
| Mark Jonathan Hendricks | Board of Directors | 0 companies |
| Michael Ali Samway | Board of Directors | 0 companies |
| paul dominique vidal | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Michael Alan Cress | Chairman | 0 companies |
| Craig Dixon | Board of Directors | 0 companies |
| Glen David Drury | Board of Directors | 0 companies |
| Pierpaolo Zollo | Chairman | 0 companies |
| Michaël Trommsdorf | Chairman | 0 companies |