| Revenue | DKK 49K | -70% |
| EBITDA | DKK -239K | -60% |
| Net profit | DKK 1,3M | +73% |
| Total assets | DKK 23M | -6% |
| Equity | DKK 10,4M | +2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -159 | 520 | 507 | 166 | 49 |
| Staff expenses | -11 | -265 | -260 | -315 | -288 |
| EBITDA | -171 | 255 | 247 | -149 | -239 |
| Depreciation & amort. | -81 | -151 | -75 | -157 | -150 |
| EBIT | -252 | 104 | 172 | -307 | -389 |
| Net financials | 13.787 | 667 | 1.503 | 1.183 | 1.972 |
| Profit before tax | 13.535 | 771 | 1.675 | 876 | 1.583 |
| Tax | 3.112 | 173 | 380 | 151 | 331 |
| Net profit | 10.424 | 597 | 1.295 | 725 | 1.251 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18.826 | 17.422 | 25.030 | 24.461 | 23.014 |
| Equity | 11.822 | 11.119 | 11.014 | 10.139 | 10.390 |
| Long-term debt | 0 | 0 | 1.250 | 2.114 | 2.171 |
| Short-term debt | 6.977 | 6.281 | 12.699 | 12.151 | 10.412 |
| Total debt | 6.977 | 6.281 | 13.949 | 14.265 | 12.583 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JP Management | Management | 2002 – 2002 |
PA Management | Management | 2000 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2011 | |
| Former (7) | ||
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2002 – 2002 | |
| Board of Directors | 2004 – 2011 | |
| Board of Directors | 2002 – 2004 | |
| Chairman | 2000 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2024 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Pedersen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Nicolai Foxdal Jakobsen | Board of Directors | 0 companies |
| Hans Jürgen Müller | Board of Directors | 0 companies |
| Lothar Griese | Board of Directors | 0 companies |
| Christian Schmuck | Board of Directors | 0 companies |
| Kirstine Hansen Jakobsen | Board of Directors | 0 companies |
| Jane Pedersen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Louise Foxdal Schmidt | Board of Directors | 0 companies |