| Revenue | DKK 662K | — |
| EBITDA | DKK 55K | -24% |
| Net profit | DKK 43K | -24% |
| Total assets | DKK 744K | -3% |
| Equity | DKK 543K | -2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | 662 |
| Staff expenses | -593 | -599 | -608 | -610 | -595 |
| EBITDA | 329 | 217 | 123 | 72 | 55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 329 | 217 | 123 | 72 | 55 |
| Net financials | -1 | -1 | -0 | 0 | 0 |
| Profit before tax | 327 | 215 | 122 | 72 | 55 |
| Tax | 72 | 47 | 27 | 16 | 12 |
| Net profit | 255 | 168 | 95 | 56 | 43 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.123 | 917 | 822 | 768 | 744 |
| Equity | 755 | 668 | 595 | 556 | 543 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 368 | 249 | 226 | 212 | 201 |
| Total debt | 368 | 249 | 226 | 212 | 201 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JB Founder | Founder | 2000 |
TH Management | Management | 2005 |
| Former (1) | ||
MB Audit | Audit | 2000 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2006 | |
| Board of Directors | 2012 | |
| Former (1) | ||
| Board of Directors | 2006 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bjerg | Founder | 0 companies |
| Torben Holmgren | Management | 0 companies |
| Martin Bjerg | Audit | 0 companies |
| Helle Qvortrup | Chairman | 0 companies |
| Marion Birkemose Brauer | Board of Directors | 0 companies |
| Sylvia Birkemose Holmgren | Board of Directors | 0 companies |