| Revenue | DKK 1,2M | -68% |
| EBITDA | DKK -527K | +41% |
| Net profit | DKK -753K | -7% |
| Total assets | DKK 150K | -86% |
| Equity | DKK -739K | -5642% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 143 | 0 | 0 | 261 | 2.856 | 3.891 | 3.750 | 1.211 |
| Staff expenses | -0 | -0 | -0 | -944 | -2.495 | -3.527 | -4.639 | -1.738 |
| EBITDA | 143 | 0 | 0 | -683 | 362 | 365 | -889 | -527 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -7 |
| EBIT | 143 | 0 | 0 | -683 | 362 | 365 | -896 | -534 |
| Net financials | 30 | 0 | 0 | -0 | -0 | -0 | -0 | -26 |
| Profit before tax | 174 | 0 | 0 | -683 | 361 | 365 | -896 | -560 |
| Tax | 50 | -0 | -0 | -144 | 80 | 82 | -193 | 193 |
| Net profit | 123 | 0 | 0 | -539 | 282 | 283 | -703 | -753 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 807 | 753 | 711 | 619 | 1.690 | 2.062 | 1.099 | 150 |
| Equity | 711 | 711 | 711 | 172 | 454 | 737 | 13 | -739 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 |
| Short-term debt | 97 | 42 | 0 | 448 | 1.236 | 1.326 | 1.086 | 863 |
| Total debt | 97 | 42 | 0 | 448 | 1.236 | 1.326 | 1.086 | 889 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UB Management | Management | 2000 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
NW Unofficial title | Unofficial title | 2021 | — | — |
BM Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
GULLØV HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
Heartcare ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrich Biel Gulløv | Management | 0 companies |
| Tina Mørup Kehlet | Chief Executive Officer | 0 companies |
| Nete Weber | Unofficial title | 0 companies |
| Birgitte Maria Vinsten | Management | 0 companies |
| Christoffer Witt Qvist | Board of Directors | 0 companies |