| Revenue | DKK -123K | +23% |
| EBITDA | DKK -491K | -39% |
| Net profit | DKK -128K | -138% |
| Total assets | DKK 9,9M | -5% |
| Equity | DKK 9,9M | -5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -85 | -75 | -90 | -100 | -123 |
| Staff expenses | -120 | -120 | -120 | -120 | -120 |
| EBITDA | -205 | -195 | -210 | -353 | -491 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -205 | -195 | -210 | -353 | -491 |
| Net financials | 960 | -1.114 | 945 | 691 | 367 |
| Profit before tax | 755 | -1.309 | 735 | 338 | -124 |
| Tax | 165 | 8 | 4 | 2 | 3 |
| Net profit | 590 | -1.316 | 731 | 336 | -128 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.851 | 10.138 | 10.471 | 10.405 | 9.877 |
| Equity | 11.829 | 10.113 | 10.444 | 10.379 | 9.852 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 26 | 27 | 26 | 26 |
| Total debt | 22 | 26 | 27 | 26 | 26 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Founder | Founder | 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2000 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 15–19.99% | 15–19.99% | 2002 | |
| Individual | 15–19.99% | 15–19.99% | 2002 | |
| Individual | 15–19.99% | 15–19.99% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Skødt | Founder | 0 companies |
| Jens Iversen | Chairman | 0 companies |