Riskpilot← Back to searchSign inGet full accessPANVISION ApS
APSActiveCVR 25354370Nørreport 12Manufacture of other fabricated metal products n.e.c. · NACE 2599Est. 2000— employees
Revenue 2024
DKK 489K
+7% vs 2023
EBITDA margin
100.0%
+7% vs 2023
Equity ratio
92.4%
Financial strength
Net profit 2024
DKK 376K
+20% vs 2023
| Revenue | DKK 489K | +7% |
| EBITDA | DKK 489K | +7% |
| Net profit | DKK 376K | +20% |
| Total assets | DKK 7,7M | +7% |
| Equity | DKK 7,2M | +6% |
| Employees | — | — |
Legal name
PANVISION ApS
CVR number
25354370
Legal form
Anpartsselskab
NACE code
2599 · Manufacture of other fabricated metal products n.e.c.
Founded
26. april 2000
Share capital
DKK 200.000
Employees
—
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af bestyrelsens formand i forening med et andet medlem af bestyrelsen eller af direktøren i forening med et medlem af bestyrelsen
Company purpose
Selskabets formål er at drive produktions- handels- og udviklingsvirksomhed samt aktiviteter i tilknytning hertil.
Address
Nørreport 12
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | 358 | 305 | — | 409 | 428 | 746 | 388 | 468 | 478 | 519 | 458 | 489 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 49 | 358 | 305 | 493 | 409 | 428 | 746 | 388 | 468 | 478 | 519 | 458 | 489 |
| Depreciation & amort. | 18 | 153 | -172 | -172 | -172 | -175 | -160 | -160 | -160 | -160 | -162 | -136 | -123 |
| EBIT | 32 | 205 | 133 | 322 | 238 | 253 | 587 | 229 | 309 | 319 | 357 | 322 | 367 |
| Net financials | -7 | -8 | -4 | 0 | 0 | -0 | 73 | 63 | 51 | 38 | 29 | 81 | 118 |
| Profit before tax | 25 | 197 | 129 | 322 | 238 | 253 | 660 | 291 | 360 | 357 | 385 | 404 | 485 |
| Tax | -8 | -0 | -0 | -0 | -0 | -199 | 134 | 64 | 79 | 78 | 85 | 89 | 108 |
| Net profit | 33 | 197 | 129 | 322 | 238 | 452 | 526 | 227 | 281 | 278 | 301 | 315 | 376 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.653 | 4.064 | 3.933 | 4.250 | 4.490 | 5.212 | 5.608 | 5.767 | 6.091 | 6.422 | 6.817 | 7.216 | 7.738 |
| Equity | 3.512 | 3.709 | 3.837 | 4.159 | 4.397 | 4.848 | 5.374 | 5.602 | 5.882 | 6.160 | 6.461 | 6.776 | 7.152 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 141 | 356 | 96 | 92 | 94 | 363 | 234 | 165 | 209 | 262 | 356 | 441 | 586 |
| Total debt | 141 | 356 | 96 | 92 | 94 | 363 | 234 | 165 | 209 | 262 | 356 | 441 | 586 |
EBITDA margin
100.0%
This company
15.8%
Market median
+533% vs market
20122024
Equity ratio
92.4%
This company
38.2%
Market median
+142% vs market
20122024
Return on equity
5.3%
This company
18.4%
Market median
-71% vs market
20122024
Net profit margin
76.9%
This company
8.1%
Market median
+849% vs market
20122024
Asset turnover
0.06×
This company
1.12×
Market median
-95% vs market
20122024
Debt / equity
0.08×
This company
0.62×
Market median
+87% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A/S PANDA | Company | 100.0% | 100.0% | 2011 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
A/S PANDA
PANVISION ApS Board members of PANVISION ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Frede Lyngfeldt Thomsen | Management | 0 companies |
| Hans Vorgaard Jensen | Board of Directors | 0 companies |
| Per Viggo Frederiksen | Board of Directors | 0 companies |
| Henning Østergaard Laursen | Chairman | 0 companies |
| Hans Ole Jensen | Board of Directors | 0 companies |
| Hans Søby | Board of Directors | 0 companies |
| Max Abraham Meyer | Board of Directors | 0 companies |
| Kurt Hjerrild Jakobsen | Board of Directors | 0 companies |
| Hugo Entselmann Bjergvang | Board of Directors | 0 companies |
| John Lyngfeldt Thomsen | Chairman | 0 companies |
| Per Sejer Olsen | Board of Directors | 0 companies |