| Revenue | DKK 21,5M | +80% |
| EBITDA | DKK 20,9M | +90% |
| Net profit | DKK 13,6M | +63% |
| Total assets | DKK 21,4M | +84% |
| Equity | DKK 13,8M | +57% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 430 | 1.135 | 1.779 | 2.256 | 2.570 | 3.368 | 3.458 | 3.059 | 4.424 | 4.312 | 6.189 | 6.216 | 11.928 | 21.480 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 250 | 591 | 920 | 1.196 | 1.871 | 2.610 | 2.545 | 2.182 | 3.842 | 3.790 | 5.508 | 5.644 | 10.992 | 20.888 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 250 | 591 | 920 | 1.196 | 1.871 | 2.610 | 2.545 | 2.182 | 3.842 | 3.790 | 5.508 | 5.644 | 10.992 | 20.888 |
| Net financials | -1 | -1 | -162 | 44 | 38 | 17 | -3 | -1 | -18 | 1.308 | -433 | -5 | -245 | -3.397 |
| Profit before tax | 249 | 806 | 1.032 | 1.649 | 1.909 | 2.627 | 2.542 | 2.181 | 3.824 | 5.098 | 5.075 | 5.639 | 10.746 | 17.492 |
| Tax | 74 | -0 | -0 | -0 | 450 | 592 | 578 | 493 | 853 | 1.133 | 1.127 | 1.258 | 2.376 | 3.855 |
| Net profit | 176 | 590 | 758 | 1.240 | 1.459 | 2.035 | 1.964 | 1.688 | 2.971 | 3.965 | 3.948 | 4.380 | 8.370 | 13.636 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 503 | 1.266 | 1.989 | 3.070 | 3.371 | 3.874 | 4.882 | 4.281 | 5.878 | 6.625 | 7.129 | 7.508 | 11.612 | 21.389 |
| Equity | 291 | 128 | 135 | 126 | 1.585 | 2.161 | 2.090 | 1.828 | 3.099 | 4.164 | 4.212 | 4.693 | 8.763 | 13.774 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 264 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 212 | 1.134 | 1.852 | 2.938 | 1.785 | 1.706 | 2.784 | 2.445 | 2.506 | 2.452 | 2.908 | 2.806 | 2.849 | 7.166 |
| Total debt | 212 | 1.134 | 1.852 | 2.938 | 1.785 | 1.706 | 2.784 | 2.445 | 2.771 | 2.452 | 2.908 | 2.806 | 2.849 | 7.166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORBEN FRANCK HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
M. Christiansen Holding ApS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Franck Pedersen | Management | 0 companies |