| Revenue | DKK 14,4M | +19% |
| EBITDA | DKK 6,1M | +57% |
| Net profit | DKK 4,4M | +59% |
| Total assets | DKK 8,6M | -8% |
| Equity | DKK 2,3M | -40% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 12.687 | 12.147 | 12.033 | 11.822 | 11.200 | 10.344 | 12.129 | 14.410 |
| Staff expenses | -9.229 | -9.600 | -10.388 | -9.599 | -9.075 | -8.231 | -8.217 | -8.281 |
| EBITDA | 3.458 | 2.547 | 1.645 | 2.223 | 2.125 | 2.113 | 3.912 | 6.129 |
| Depreciation & amort. | -515 | -460 | -577 | -587 | -567 | -515 | -445 | -460 |
| EBIT | 2.943 | 2.087 | 1.067 | 1.636 | 1.558 | 1.598 | 3.467 | 5.669 |
| Net financials | 23 | 16 | 9 | 4 | 3 | 5 | 20 | 33 |
| Profit before tax | 2.964 | 2.103 | 1.077 | 1.641 | 1.561 | 1.602 | 3.487 | 5.702 |
| Tax | 750 | 523 | 251 | 397 | 346 | 440 | 689 | 1.260 |
| Net profit | 2.214 | 1.581 | 825 | 1.244 | 1.215 | 1.163 | 2.798 | 4.442 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.447 | 6.366 | 7.163 | 7.201 | 7.962 | 6.774 | 9.329 | 8.589 |
| Equity | 1.339 | 1.420 | 1.445 | 1.389 | 1.004 | 1.916 | 3.804 | 2.296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.055 | 4.795 | 5.567 | 5.668 | 6.806 | 4.722 | 5.393 | 6.155 |
| Total debt | 6.055 | 4.795 | 5.567 | 5.668 | 6.806 | 4.722 | 5.393 | 6.155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Management | Management | 2019 | — | — |
PK Management | Management | 2001 | — | — |
JH Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAXMENTOR ApS | Company | 50.0% | 50.0% | 2016 |
GRAAE INVEST ApS | Company | 25.0% | 25.0% | 2018 |
A/S SCANNET | Company | 50.0% | 50.0% | 2001 |
Fiftytwo A/S | Company | 100.0% | 100.0% | 2019 |
Stenager kapital ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Peter Salicath | Management | 0 companies |
| Peter Klindt Larsen | Management | 0 companies |
| Jørgen Henrik Christensen | Management | 0 companies |
| Jette Beim Klindt Larsen | Board of Directors | 0 companies |
| Henning Hellesøe Dall | Chairman | 0 companies |
| Kenneth Majdecki Madsen | Chairman | 0 companies |
| Bernt Johan Qvistgaard Therp | Chairman | 0 companies |
| Stefan Rosenlund | Chairman | 0 companies |
| Kim Majdecki | Chairman | 0 companies |
| Søren Steen Nielsen | Board of Directors | 0 companies |
| Jesper Møller Christensen | Board of Directors | 0 companies |
| Bo Godsk Fallesen | Board of Directors | 0 companies |
| Anders Hviid Schack | Board of Directors | 0 companies |
| Jacob Graae | Board of Directors | 0 companies |
| Finn Bødstrup | Board of Directors | 0 companies |
| Claus Røge Brandstrup | Board of Directors | 0 companies |