| Revenue | DKK -9K | -3% |
| EBITDA | DKK -9K | +3% |
| Net profit | DKK 27K | +7% |
| Total assets | DKK 544K | -6% |
| Equity | DKK 530K | -6% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 489 | -943 | -248 | -29 | -13 | -15 | -18 | -16 | -13 | -21 | -17 | -10 | -9 |
| Staff expenses | -383 | -274 | -264 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 907 | -1.216 | -512 | -30 | -13 | -15 | -18 | -16 | -13 | -21 | -17 | -10 | -9 |
| Depreciation & amort. | -17 | -17 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 890 | -1.234 | -530 | -30 | -13 | -15 | -18 | -16 | -13 | -21 | -17 | -10 | -9 |
| Net financials | -304 | 856 | -12 | 53 | 54 | 61 | -45 | 57 | 4 | 59 | -53 | 35 | 36 |
| Profit before tax | 589 | -378 | -526 | 23 | 41 | 46 | -63 | 41 | -9 | 38 | -70 | 25 | 27 |
| Tax | 218 | -323 | 790 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 371 | -55 | -1.316 | 23 | 41 | 46 | -63 | 41 | -9 | 38 | -70 | 25 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.327 | 3.177 | 0 | 1.776 | 1.394 | 1.397 | 825 | 812 | 757 | 739 | 611 | 578 | 544 |
| Equity | 3.242 | 3.139 | 0 | 1.746 | 1.387 | 1.394 | 821 | 808 | 744 | 725 | 598 | 564 | 530 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -84 | 38 | 0 | 30 | 7 | 4 | 4 | 4 | 14 | 14 | 14 | 14 | 14 |
| Total debt | -84 | 38 | 0 | 30 | 7 | 4 | 4 | 4 | 14 | 14 | 14 | 14 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|