| Revenue | DKK -642K | +3% |
| EBITDA | DKK -1,2M | -34% |
| Net profit | DKK 9M | +6% |
| Total assets | DKK 95,7M | +10% |
| Equity | DKK 94,8M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | -55 | -431 | -205 | -623 | -642 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -681 | -804 | -278 | -568 |
| EBITDA | 71 | 15 | 13 | 2 | -19 | -9 | -8 | -29 | -30 | -95 | -1.113 | -1.010 | -901 | -1.210 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -74 | -99 | -99 | -99 |
| EBIT | 71 | 15 | 13 | 2 | -19 | -9 | -8 | -29 | -30 | -95 | -1.187 | -1.109 | -1.000 | -1.309 |
| Net financials | 2.714 | 3.734 | 4.827 | 8.511 | 9.055 | 8.700 | 6.142 | 6.295 | 297 | 35.400 | 7.259 | -6.857 | 9.551 | 11.502 |
| Profit before tax | 2.785 | 3.748 | 4.840 | 8.513 | 9.036 | 8.691 | 6.134 | 6.267 | 267 | 35.304 | 6.072 | -7.966 | 8.551 | 10.193 |
| Tax | 34 | 18 | 69 | 72 | -41 | 406 | 166 | 8 | -711 | 2.375 | 1.332 | -17 | 17 | 1.170 |
| Net profit | 2.751 | 3.730 | 4.771 | 8.441 | 9.077 | 8.285 | 5.968 | 6.259 | 978 | 32.929 | 4.740 | -7.949 | 8.534 | 9.022 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.697 | 15.927 | 20.247 | 29.143 | 36.388 | 43.591 | 47.013 | 52.550 | 51.989 | 85.904 | 98.039 | 79.915 | 87.316 | 95.710 |
| Equity | 12.195 | 15.925 | 20.196 | 29.023 | 36.382 | 43.438 | 47.006 | 52.543 | 51.982 | 84.327 | 87.850 | 79.834 | 87.238 | 94.760 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 503 | 3 | 51 | 120 | 6 | 153 | 6 | 8 | 8 | 1.577 | 10.168 | 81 | 78 | 949 |
| Total debt | 503 | 3 | 51 | 120 | 6 | 153 | 6 | 8 | 8 | 1.577 | 10.168 | 81 | 78 | 949 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|