| Revenue | DKK -214K | -41% |
| EBITDA | DKK -1,1M | +9% |
| Net profit | DKK 5,3M | -20% |
| Total assets | DKK 75,3M | +0% |
| Equity | DKK 74,9M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 45 | 45 | 45 | 45 | 45 | 45 | 39 | 19 | 7 | -450 | -325 | -255 | -361 | -214 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -362 | -485 | -785 | -784 | -783 |
| EBITDA | 33 | 9 | 40 | 18 | 18 | 9 | -16 | -17 | -47 | -33 | -812 | -810 | -1.040 | -1.200 | -1.088 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -109 | -145 | -145 | -92 | -80 |
| EBIT | 33 | 9 | 40 | 18 | 18 | 9 | -16 | -17 | -47 | -73 | -921 | -955 | -1.185 | -1.292 | -1.167 |
| Net financials | 2.754 | 3.896 | 4.836 | 8.873 | 8.728 | 8.143 | 5.201 | 6.629 | 1.976 | 32.722 | 4.399 | -7.469 | 6.732 | 8.832 | 8.067 |
| Profit before tax | 2.787 | 3.905 | 4.876 | 8.892 | 8.746 | 8.152 | 5.185 | 6.612 | 1.929 | 32.649 | 3.477 | -8.424 | 5.547 | 7.539 | 6.899 |
| Tax | 14 | 56 | 83 | 169 | -95 | 277 | -48 | 111 | -351 | 1.781 | 796 | -16 | 57 | 853 | 1.553 |
| Net profit | 2.773 | 3.849 | 4.793 | 8.722 | 8.841 | 7.875 | 5.233 | 6.502 | 2.280 | 30.868 | 2.681 | -8.408 | 5.490 | 6.687 | 5.347 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.071 | 15.947 | 18.783 | 27.015 | 33.882 | 39.644 | 40.950 | 46.640 | 46.891 | 76.641 | 77.825 | 67.523 | 71.994 | 75.145 | 75.306 |
| Equity | 12.068 | 15.917 | 18.711 | 26.787 | 33.875 | 39.527 | 40.944 | 46.632 | 46.858 | 75.047 | 76.919 | 67.425 | 71.847 | 74.534 | 74.881 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.003 | 30 | 73 | 228 | 6 | 117 | 6 | 8 | 33 | 1.552 | 834 | 97 | 147 | 548 | 370 |
| Total debt | 1.003 | 30 | 73 | 228 | 6 | 117 | 6 | 8 | 33 | 1.552 | 834 | 97 | 147 | 548 | 370 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|