Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
SDR. Farup Maskinstation A/S
A/S
Active
CVR 25355865
Sdr Farup Vej 28, 6760
Ribe
Support activities for crop production
·
NACE 0161
Est. 2000 · 26 years old
23 employees
Monitor
Share
Denmark
/
Companies
/
Support activities for crop production
/
SDR. Farup Maskinstation A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
32M
24M
16M
8M
0M
2021: 16M
16M
2021
2022: 20M (+25% vs 2021)
20M
+25%
2022
2023: 20M (0% vs 2022)
20M
0%
2023
2024: 22M (+10% vs 2023)
22M
+10%
2024
2025: 26M (+18% vs 2024)
26M
+18%
2025
EBITDA
DKK millions
17M
13M
9M
4M
0M
2021: 9M
9M
2021
2022: 12M (+33% vs 2021)
12M
+33%
2022
2023: 11M (-8% vs 2022)
11M
-8%
2023
2024: 12M (+9% vs 2023)
12M
+9%
2024
2025: 14M (+17% vs 2024)
14M
+17%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
26.005
21.548
20.197
19.799
15.919
Staff expenses
-11.865
-9.703
-9.080
-7.470
-7.304
EBITDA
14.139
11.846
11.117
12.329
8.615
Depreciation & amort.
-5.461
-6.630
-7.076
-6.986
-4.804
EBIT
8.678
5.216
4.041
5.343
3.811
Net financials
-344
-422
-322
-212
-159
Profit before tax
8.334
4.794
3.719
5.131
3.652
Tax
1.829
1.053
813
1.106
971
Net profit
6.505
3.741
2.906
4.025
2.681
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
30.951
27.058
29.394
31.123
27.808
Equity
14.520
10.715
9.474
9.068
7.143
Long-term debt
7.280
6.746
9.874
10.898
10.515
Short-term debt
8.054
8.932
9.185
10.098
9.051
Total debt
15.334
15.679
19.059
20.995
19.566
Financial ratios
5-year trend
EBITDA margin (of gross profit)
54,4 %
This company
2021
2025
Equity ratio
46,9 %
This company
38,2 %
Market median
This company
Market median
23% above market
2021
2025
Return on equity
44,8 %
This company
18,4 %
Market median
This company
Market median
143% above market
2021
2025
Net profit margin (of gross profit)
25,0 %
This company
2021
2025
Asset turnover (of gross profit)
0,84×
This company
2021
2025
Debt / equity
1,13×
This company
0,62×
Market median
This company
Market median
82% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on SDR. Farup Maskinstation A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
