| Revenue | DKK 28,5M | +1% |
| EBITDA | DKK 16,4M | -1% |
| Net profit | DKK 16,3M | +1% |
| Total assets | DKK 58,4M | -14% |
| Equity | DKK 42,4M | -17% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 29.226 | 33.868 | 27.447 | 28.360 | 28.514 |
| Staff expenses | -9.559 | -10.797 | -10.651 | -11.854 | -12.109 |
| EBITDA | 19.667 | 23.071 | 16.796 | 16.506 | 16.405 |
| Depreciation & amort. | -2.258 | -1.790 | -1.734 | -1.392 | -1.104 |
| EBIT | 17.408 | 21.280 | 15.062 | 15.114 | 15.301 |
| Net financials | 413 | 603 | 915 | 1.119 | 1.029 |
| Profit before tax | 17.822 | 21.883 | 15.977 | 16.233 | 16.330 |
| Tax | 1.162 | -0 | -0 | -0 | -0 |
| Net profit | 16.659 | 21.883 | 15.977 | 16.233 | 16.330 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 51.200 | 47.735 | 38.386 | 67.784 | 58.350 |
| Equity | 47.021 | 43.904 | 34.882 | 51.114 | 42.444 |
| Long-term debt | 712 | 731 | 758 | 14.018 | 743 |
| Short-term debt | 3.466 | 3.100 | 2.747 | 2.652 | 15.163 |
| Total debt | 4.178 | 3.831 | 3.505 | 16.670 | 15.906 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PR Founder | Founder | 2000 |
KD Management | Management | 2016 |
| Former (6) | ||
HB Management | Management | 2011 – 2012 |
TR Management | Management | 2012 – 2012 |
| Audit | 2000 – 2000 | |
Pv Management | Management | 2012 – 2015 |
JF Chief Executive Officer | Chief Executive Officer | 2001 – 2005 |
PH Management | Management | 2006 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2005 | |
| Board of Directors | 2020 | |
| Board of Directors | 2015 | |
| Former (9) | ||
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2002 – 2010 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2007 – 2015 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2004 – 2012 | |
| Chairman | 2002 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Individual | 100% | 100% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henry Bayer Kierkegaard | Management | 0 companies |
| Tage Rishøj | Management | 0 companies |
| Mads Kristian Hansen Sønderkær | Audit | 0 companies |
| Patrik von Sydow | Management | 0 companies |
| Jesper Faurholt Jensen | Chief Executive Officer | 0 companies |
| Peter Rytter Hauschildt | Founder | 0 companies |
| Kent Damgaard | Management | 0 companies |
| Per Hesselbæk | Management | 0 companies |
| Kurt Kirkedal Jensen | Board of Directors | 0 companies |
| Niels Frederik Bergh-Hansen | Board of Directors | 0 companies |
| Jørgen Philip Sørensen | Board of Directors | 0 companies |
| Rikke Krull | Board of Directors | 0 companies |
| Louis Joannes Cornelis Mathias Malmberg | Board of Directors | 0 companies |
| Christina Philip Sørensen Lötter | Board of Directors | 0 companies |
| Jonathon Bond | Board of Directors | 0 companies |
| Jens Koefoed Stadum | Chairman | 0 companies |
| Kim Jensen | Board of Directors | 0 companies |
| Alfred Hansen | Board of Directors | 0 companies |
| Benny Balle Jensen | Chairman | 0 companies |
| Knud Degn Karstensen | Board of Directors | 0 companies |