| Revenue | DKK -14K | -4% |
| EBITDA | DKK -14K | +4% |
| Net profit | DKK -149K | +95% |
| Total assets | DKK 6M | -2% |
| Equity | DKK 5M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | -42 | 7 | -12 | -42 | -12 | -12 | -20 | -28 | -31 | -15 | -15 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | -42 | -5 | -12 | -42 | -12 | -12 | -20 | -28 | -31 | -15 | -15 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | -42 | -5 | -12 | -42 | -12 | -12 | -20 | -28 | -31 | -15 | -15 | -14 |
| Net financials | -315 | -381 | 164 | -179 | -51 | -17 | -4 | -32 | 42 | 102 | -152 | -2.945 | -135 |
| Profit before tax | -304 | -423 | 159 | -191 | -93 | -29 | -16 | -52 | 14 | 71 | -167 | -2.960 | -149 |
| Tax | 79 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -384 | -423 | 159 | -191 | -93 | -29 | -16 | -43 | 14 | 71 | -167 | -2.960 | -149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 435 | 129 | 9.267 | 9.081 | 9.080 | 9.080 | 9.272 | 9.447 | 9.427 | 9.554 | 9.233 | 6.131 | 6.010 |
| Equity | -1.253 | -1.675 | 9.097 | 8.905 | 8.812 | 8.783 | 8.768 | 8.725 | 8.739 | 8.810 | 8.124 | 5.164 | 5.015 |
| Long-term debt | 630 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.058 | 1.804 | 171 | 175 | 268 | 297 | 504 | 722 | 688 | 744 | 1.109 | 967 | 995 |
| Total debt | 1.688 | 1.804 | 171 | 175 | 268 | 297 | 504 | 722 | 688 | 744 | 1.109 | 967 | 995 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 90.0% | 2000 |
| Person | Role here | Other companies |
|---|