| Revenue | DKK 377K | -15% |
| EBITDA | DKK -2K | -108% |
| Net profit | DKK -131K | -998% |
| Total assets | DKK 561K | -22% |
| Equity | DKK 52K | -72% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.950 | 1.496 | 1.424 | 1.341 | 1.497 | 2.086 | 1.135 | 764 | 547 | 660 | 530 | 442 | 377 |
| Staff expenses | -2.181 | -2.108 | -1.724 | -1.541 | -1.602 | -1.752 | -1.299 | -338 | -471 | -308 | -386 | -413 | -379 |
| EBITDA | -231 | -611 | -300 | -200 | -105 | 333 | -163 | 426 | 76 | 351 | 144 | 29 | -2 |
| Depreciation & amort. | -79 | -20 | -6 | -6 | -6 | -9 | -11 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -310 | -631 | -306 | -206 | -111 | 324 | -174 | 416 | 76 | 351 | 144 | 29 | -2 |
| Net financials | -4 | -7 | -16 | -21 | -36 | -32 | -37 | -24 | -20 | -18 | -15 | -8 | 5 |
| Profit before tax | -314 | -638 | -323 | -228 | -147 | 292 | -211 | 392 | 56 | 333 | 129 | 21 | 2 |
| Tax | -77 | -130 | -71 | -48 | -31 | 65 | -46 | 87 | 13 | 125 | 3 | 6 | 134 |
| Net profit | -237 | -508 | -252 | -179 | -117 | 227 | -165 | 305 | 43 | 208 | 125 | 15 | -131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.012 | 693 | 639 | 868 | 717 | 780 | 682 | 569 | 592 | 341 | 422 | 721 | 561 |
| Equity | 483 | -25 | -277 | -457 | -574 | -347 | -512 | -207 | -165 | 43 | 168 | 183 | 52 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 254 |
| Short-term debt | 529 | 718 | 917 | 1.325 | 1.290 | 1.127 | 1.194 | 777 | 756 | 298 | 254 | 538 | 256 |
| Total debt | 529 | 718 | 917 | 1.325 | 1.290 | 1.127 | 1.194 | 777 | 756 | 298 | 254 | 538 | 509 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2000 | — | — |
MH Founder | Founder | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LENE BERTUNG HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
KASKO HOLDING A/S | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Bertung | Management | 0 companies |
| Michael Holm | Founder | 0 companies |
| Leif Kingo Reesen Jensen | Board of Directors | 0 companies |
| Hans Christian Hansen | Board of Directors | 0 companies |
| Annette Estø | Board of Directors | 0 companies |
| Dennis Erik Jensen | Board of Directors | 0 companies |
| Jens Erik Karlskov Jensen | Chairman | 0 companies |
| Anne Birgitte Poulsen | Board of Directors | 0 companies |
| Dorthe Petersen | Board of Directors | 0 companies |
| Henrik Ypkendanz | Board of Directors | 0 companies |
| Kasper Ramlov Hyttel | Board of Directors | 0 companies |
| Naja Helene Hørup Hertzum | Board of Directors | 0 companies |
| Anne Bove-Nielsen | Board of Directors | 0 companies |