| Revenue | DKK -6K | -57% |
| EBITDA | DKK -6K | +57% |
| Net profit | DKK 736K | -18% |
| Total assets | DKK 13,5M | +3% |
| Equity | DKK 13,4M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -15 | -15 | -18 | -14 | -11 | -15 | -21 | -24 | -23 | -20 | -13 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -15 | -15 | -18 | -14 | -11 | -15 | -21 | -24 | -23 | -20 | -13 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -15 | -15 | -18 | -14 | -11 | -15 | -21 | -24 | -23 | -20 | -13 | -6 |
| Net financials | 199 | 753 | 611 | 734 | -626 | 648 | 209 | -347 | 439 | 2.564 | 156 | 914 | 753 |
| Profit before tax | 178 | 738 | 595 | 716 | -639 | 636 | 194 | -368 | 415 | 2.541 | 136 | 901 | 747 |
| Tax | 77 | 91 | 92 | 49 | 14 | 36 | 8 | 41 | 0 | 63 | -39 | 4 | 11 |
| Net profit | 101 | 647 | 503 | 667 | -654 | 601 | 187 | -409 | 414 | 2.479 | 176 | 897 | 736 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.755 | 11.370 | 11.913 | 12.261 | 10.831 | 10.701 | 10.845 | 10.414 | 10.828 | 12.406 | 12.534 | 13.170 | 13.527 |
| Equity | 10.559 | 11.147 | 11.685 | 12.125 | 10.601 | 10.540 | 10.759 | 10.380 | 10.822 | 11.947 | 12.008 | 12.787 | 13.402 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 196 | 223 | 228 | 136 | 230 | 160 | 86 | 34 | 6 | 458 | 526 | 382 | 125 |
| Total debt | 196 | 223 | 228 | 136 | 230 | 160 | 86 | 34 | 6 | 458 | 526 | 382 | 125 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|