| Revenue | — | — |
| EBITDA | DKK 401K | -32% |
| Net profit | DKK 787K | -39% |
| Total assets | DKK 16,2M | -10% |
| Equity | DKK 15,6M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -149 | -80 | -26 | -36 | 40 | 29 | 49 | -10 | 2 | 881 | 605 | 587 | 401 |
| Depreciation & amort. | 118 | 73 | 73 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -118 | -222 | -153 | -26 | -36 | 40 | 29 | 49 | -10 | 2 | 881 | 605 | 587 | 401 |
| Net financials | 3.076 | -227 | 232 | -93 | 459 | -2.342 | -482 | 77 | 3.934 | 426 | 38 | 1.261 | 1.501 | 913 |
| Profit before tax | 2.863 | -328 | 116 | -132 | 434 | -2.355 | -495 | 67 | 3.870 | 406 | 631 | 1.236 | 1.473 | 887 |
| Tax | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -269 | 76 | 111 | 188 | 100 |
| Net profit | 2.862 | -328 | 116 | -132 | 434 | -2.355 | -495 | 67 | 3.870 | 675 | 555 | 1.125 | 1.285 | 787 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.086 | 23.848 | 23.909 | 22.305 | 22.212 | 19.652 | 19.153 | 19.180 | 20.914 | 18.374 | 17.642 | 17.185 | 18.023 | 16.211 |
| Equity | 20.610 | 20.110 | 20.024 | 19.662 | 20.107 | 17.648 | 17.149 | 17.176 | 20.910 | 18.081 | 17.589 | 16.650 | 17.765 | 15.555 |
| Long-term debt | 0 | 0 | 0 | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 0 | 0 | 48 | 111 | 250 | 209 |
| Short-term debt | 3.476 | 3.700 | 3.885 | 643 | 105 | 4 | 4 | 4 | 4 | 293 | 5 | 424 | 8 | 446 |
| Total debt | 3.476 | 3.700 | 3.885 | 2.643 | 2.105 | 2.004 | 2.004 | 2.004 | 4 | 293 | 52 | 535 | 258 | 656 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|