| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 546K | +2% |
| Total assets | DKK 5,1M | +13% |
| Equity | DKK 5M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -35 | -4 | -16 | -24 | -27 | -15 | -4 | 0 | 0 | 0 | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -35 | -4 | -16 | -24 | -27 | -15 | -4 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | 155 | -155 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -159 | -190 | -4 | -16 | -24 | -27 | -15 | -4 | 0 | 0 | 0 | 0 | 0 |
| Net financials | 241 | 329 | 168 | 2.141 | 26 | 162 | -14 | 621 | 178 | 721 | -564 | 687 | 700 |
| Profit before tax | 81 | 138 | 164 | 2.125 | 2 | 135 | -28 | 616 | 178 | 721 | -564 | 687 | 700 |
| Tax | -0 | -0 | -0 | 1 | -30 | 30 | -23 | 121 | 39 | 159 | -124 | 151 | 154 |
| Net profit | 81 | 138 | 164 | 2.124 | 32 | 105 | -5 | 495 | 139 | 562 | -440 | 536 | 546 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.725 | 1.815 | 1.930 | 4.017 | 3.945 | 3.947 | 3.823 | 4.329 | 4.275 | 4.830 | 4.130 | 4.549 | 5.121 |
| Equity | 1.721 | 1.811 | 1.926 | 4.001 | 3.932 | 3.934 | 3.823 | 4.207 | 4.235 | 4.685 | 4.130 | 4.549 | 4.973 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121 | 39 | 145 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 4 | 16 | 13 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 148 |
| Total debt | 4 | 4 | 4 | 16 | 13 | 13 | 0 | 121 | 39 | 145 | 0 | 0 | 148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Audit | Audit | 2000 | — | — |
MB Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jonassen | Audit | 0 companies |
| Michael Birn Knop | Management | 0 companies |