| Revenue | DKK 4,6M | +2% |
| EBITDA | DKK 473K | -12% |
| Net profit | DKK 83K | +3% |
| Total assets | DKK 2,3M | +0% |
| Equity | DKK 719K | +13% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.651 | 4.325 | 4.551 | 4.550 | 4.623 |
| Staff expenses | -3.125 | -3.901 | -4.139 | -4.012 | -4.150 |
| EBITDA | 527 | 424 | 412 | 538 | 473 |
| Depreciation & amort. | -286 | -236 | -301 | -368 | -319 |
| EBIT | 241 | 187 | 112 | 169 | 154 |
| Net financials | -36 | -45 | -64 | -61 | -46 |
| Profit before tax | 205 | 142 | 47 | 108 | 108 |
| Tax | 47 | 36 | 18 | 28 | 25 |
| Net profit | 158 | 106 | 29 | 80 | 83 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.258 | 2.827 | 2.888 | 2.274 | 2.265 |
| Equity | 631 | 737 | 556 | 636 | 719 |
| Long-term debt | 214 | 322 | 673 | 485 | 264 |
| Short-term debt | 1.362 | 1.726 | 1.600 | 1.100 | 1.232 |
| Total debt | 1.575 | 2.048 | 2.272 | 1.585 | 1.496 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PH Founder | Founder | 2000 |
PJ Management | Management | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (1) | ||
| Board of Directors | 2000 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Hans Johansen | Founder | 0 companies |
| Peter Johansen | Management | 0 companies |
| Bodil Johansen | Board of Directors | 0 companies |
| Caroline Johansen | Board of Directors | 0 companies |
| Camilla Johansen | Board of Directors | 0 companies |
| Karin Johansen | Chairman | 0 companies |