| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -6K | -101% |
| Total assets | DKK 158K | -56% |
| Equity | DKK 149K | -58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 4 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | 101 | -30 | -66 | 0 | 0 | 0 | -0 | -1 | 318 | -8 | -0 | -2 | 541 | -6 |
| Profit before tax | 101 | -26 | -66 | 0 | 0 | 0 | -0 | -1 | 318 | -8 | -0 | -2 | 541 | -6 |
| Tax | 15 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 86 | -28 | -66 | 0 | 0 | 0 | -0 | -1 | 318 | -8 | -0 | -2 | 541 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 912 | 786 | 719 | 125 | 155 | 125 | 173 | 206 | 180 | 125 | 132 | 200 | 364 | 158 |
| Equity | 902 | 774 | 708 | 114 | 114 | 114 | 114 | 61 | 58 | 50 | -55 | -29 | 355 | 149 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | -11 | 11 | 11 | 41 | 11 | 59 | 146 | 122 | 75 | 187 | 229 | 9 | 9 |
| Total debt | 10 | -11 | 11 | 11 | 41 | 11 | 59 | 146 | 122 | 75 | 187 | 229 | 9 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Anthony Addis | Audit | 0 companies |