| Revenue | — | — |
| EBITDA | DKK -445K | -116% |
| Net profit | DKK -589K | -119% |
| Total assets | DKK 8,7M | -15% |
| Equity | DKK 1,9M | -31% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 295 | 3.465 | 1.196 | 420 | -176 | 850 | 366 | -37 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.395 | -3.646 | -10.073 | 36 | -1.058 | 291 | 3.457 | 64 | 373 | -176 | 843 | 359 | -37 | 2.790 | -445 |
| Depreciation & amort. | 810 | 834 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.585 | -4.479 | -10.074 | 36 | -1.058 | 291 | 3.457 | 64 | 373 | -176 | 843 | 359 | -37 | 2.790 | -445 |
| Net financials | 1.772 | -3.995 | -15.140 | -1.572 | 41 | 344 | 3.526 | 1.401 | 449 | -117 | 1.065 | -541 | 552 | 3.127 | -647 |
| Profit before tax | 866 | -4.861 | -15.176 | -112 | -823 | 316 | 3.487 | 276 | 378 | -119 | 1.035 | -616 | 488 | 3.169 | -589 |
| Tax | -0 | -0 | -0 | 4 | -0 | 23 | -7 | -0 | -5 | -0 | -0 | -44 | -187 | -0 | -0 |
| Net profit | 866 | -4.861 | -15.176 | -116 | -823 | 293 | 3.494 | 276 | 382 | -119 | 1.035 | -571 | 675 | 3.169 | -589 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.662 | 17.164 | 4.255 | 4.584 | 2.780 | 3.115 | 6.694 | 5.146 | 4.484 | 3.428 | 4.714 | 6.738 | 6.721 | 10.327 | 8.737 |
| Equity | 10.989 | 6.128 | -9.048 | -9.165 | -9.987 | -9.695 | -6.145 | -1.879 | -1.360 | -1.650 | -601 | -760 | -320 | 2.696 | 1.861 |
| Long-term debt | 304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.369 | 11.036 | 10.989 | 9.681 | 8.534 | 8.576 | 8.606 | 6.680 | 5.844 | 5.077 | 5.316 | 7.499 | 7.042 | 7.631 | 6.875 |
| Total debt | 10.673 | 11.036 | 10.989 | 9.681 | 8.534 | 8.576 | 8.606 | 6.680 | 5.844 | 5.077 | 5.316 | 7.499 | 7.042 | 7.631 | 6.875 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bo Jørgensen | Audit | 0 companies |