| Revenue | DKK -26K | -646% |
| EBITDA | DKK -26K | -646% |
| Net profit | DKK 86K | -91% |
| Total assets | DKK 13,8M | +10% |
| Equity | DKK 9,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 4.557 | 5.886 | 4.629 | -3.792 | -519 | 3.714 | -1.801 | -3.124 | 5 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 276 | 1.028 | 2.517 | 3.272 | 4.557 | 5.886 | 4.629 | -3.792 | -519 | 3.714 | -1.801 | -3.124 | 5 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 276 | 1.028 | 2.517 | 3.272 | 4.557 | 5.886 | 4.629 | -3.792 | -519 | 3.714 | -1.801 | -3.124 | 5 | -26 |
| Net financials | 353 | 1.138 | 3.211 | 3.362 | 147 | 176 | 349 | 453 | 445 | -216 | 318 | 661 | 1.018 | 161 |
| Profit before tax | 310 | 1.096 | 3.184 | 3.305 | 4.703 | 6.061 | 4.979 | -3.338 | -74 | 3.499 | -1.483 | -2.463 | 1.023 | 135 |
| Tax | 2 | -1 | 7 | 4 | 25 | 50 | 74 | 96 | 135 | 89 | 67 | 149 | 33 | 49 |
| Net profit | 308 | 1.096 | 3.177 | 3.301 | 4.679 | 6.011 | 4.904 | -3.434 | -210 | 3.410 | -1.550 | -2.612 | 990 | 86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.710 | 4.952 | 7.624 | 9.475 | 10.775 | 14.875 | 19.106 | 14.727 | 13.274 | 12.896 | 12.195 | 11.367 | 12.583 | 13.800 |
| Equity | 3.237 | 4.333 | 6.511 | 7.061 | 8.190 | 12.801 | 17.279 | 12.844 | 12.635 | 12.744 | 11.601 | 8.843 | 9.782 | 9.807 |
| Long-term debt | 66 | 395 | 937 | 1.245 | 1.296 | 1.922 | 1.633 | 0 | 0 | 0 | 0 | 2.121 | 2.447 | 2.848 |
| Short-term debt | 407 | 224 | 176 | 1.168 | 1.289 | 152 | 194 | 1.883 | 208 | 152 | 334 | 402 | 353 | 1.145 |
| Total debt | 473 | 619 | 1.113 | 2.413 | 2.585 | 2.074 | 1.827 | 1.883 | 208 | 152 | 334 | 2.524 | 2.801 | 3.993 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Møller | Chairman | 0 companies |
| Hans Axel Kristensen | Board of Directors | 0 companies |
| Michael Eide | Chairman | 0 companies |
| Michael Gaarmann | Board of Directors | 0 companies |
| Morten Langebæk | Board of Directors | 0 companies |