| Revenue | DKK -8K | -98% |
| EBITDA | DKK -8,7M | -266% |
| Net profit | DKK 165,9M | +1383% |
| Total assets | DKK 175,1M | +45% |
| Equity | DKK 174,7M | +97% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -64 | -88 | -149 | -66 | -237 | -211 | -319 | -283 | -250 | -472 | -478 | -411 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -285 | -278 | -370 | -1.110 | -2.021 | -2.199 | -1.968 | -8.701 |
| EBITDA | -64 | -88 | -149 | -66 | -237 | -496 | -598 | -653 | -1.360 | -2.493 | -2.678 | -2.378 | -8.709 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -90 | -101 | -38 | -6 | -6 | -3 | -0 | -602 |
| EBIT | -64 | -88 | -149 | -66 | -237 | -586 | -699 | -691 | -1.366 | -2.499 | -2.681 | -2.378 | -9.311 |
| Net financials | 9.094 | -2.711 | -3.130 | -5.625 | -7.275 | -11.690 | -4.957 | -11.338 | -12.970 | 44.062 | 31.030 | 13.429 | 175.108 |
| Profit before tax | 9.030 | -2.799 | -3.279 | -5.690 | -7.512 | -12.276 | -5.656 | -12.030 | -14.337 | 41.563 | 28.349 | 11.051 | 165.797 |
| Tax | -0 | -301 | 40 | 0 | 58 | 2 | -299 | -51 | -75 | -31 | -56 | -137 | -131 |
| Net profit | 9.030 | -2.497 | -3.319 | -5.690 | -7.570 | -12.278 | -5.358 | -11.979 | -14.262 | 41.594 | 28.405 | 11.187 | 165.928 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 130.164 | 156.537 | 180.798 | 41.320 | 66.678 | 57.302 | 66.227 | 85.935 | 79.485 | 106.196 | 157.241 | 120.369 | 175.103 |
| Equity | 16.258 | 13.761 | 36.562 | 35.272 | 27.702 | 15.424 | 10.066 | 30.690 | 16.549 | 58.164 | 86.606 | 88.733 | 174.729 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113.905 | 142.776 | 144.236 | 6.048 | 38.976 | 41.879 | 56.161 | 55.245 | 62.936 | 48.032 | 70.635 | 31.636 | 374 |
| Total debt | 113.905 | 142.776 | 144.236 | 6.048 | 38.976 | 41.879 | 56.161 | 55.245 | 62.936 | 48.032 | 70.635 | 31.636 | 374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
PJ Management | Management | 2000 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
HA Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PMC STAR ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Peter Johan Mads Clausen | Management | 0 companies |
| Jan Chresten Rantzau von Backhaus | Chief Executive Officer | 0 companies |
| Harry Aamann | Audit | 0 companies |