| Revenue | DKK 522K | -89% |
| EBITDA | DKK -24K | -101% |
| Net profit | DKK -144K | -105% |
| Total assets | DKK 13,6M | -20% |
| Equity | DKK 9,8M | -34% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.859 | 2.433 | 1.789 | 2.279 | 2.327 | 2.297 | 1.319 | 2.876 | 2.220 | 1.809 | 5.712 | 4.603 | 522 |
| Staff expenses | -2.101 | -2.629 | -2.944 | -0 | -0 | -0 | -0 | -0 | -0 | -1.571 | -1.933 | -2.954 | -2.868 |
| EBITDA | 1.337 | 1.331 | 834 | 2.016 | 1.544 | 1.496 | 869 | 2.179 | 1.753 | 958 | 4.626 | 4.100 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -262 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.337 | 1.331 | 834 | 1.754 | 1.544 | 1.496 | 869 | 2.179 | 1.753 | 958 | 4.626 | 4.100 | -24 |
| Net financials | -21 | -52 | 35 | 3 | -22 | -30 | -5 | -13 | -71 | 13 | 7 | -38 | 62 |
| Profit before tax | 1.316 | 1.703 | 1.157 | 1.710 | 1.523 | 1.466 | 864 | 2.166 | 1.683 | 971 | 4.632 | 4.062 | 38 |
| Tax | 329 | -0 | -0 | -0 | 335 | 323 | 185 | 528 | 224 | 86 | 1.025 | 997 | 182 |
| Net profit | 987 | 1.279 | 870 | 1.321 | 1.188 | 1.143 | 679 | 1.638 | 1.459 | 885 | 3.607 | 3.065 | -144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.594 | 7.892 | 7.015 | 14.143 | 11.673 | 14.242 | 11.844 | 21.340 | 15.353 | 14.292 | 20.860 | 17.033 | 13.626 |
| Equity | 4.329 | 3.608 | 2.978 | 799 | 1.986 | 8.630 | 9.309 | 10.947 | 7.407 | 8.292 | 11.898 | 14.963 | 9.820 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 323 | 349 | 213 | 2.846 | 0 | 233 |
| Short-term debt | 1.246 | 4.260 | 4.016 | 13.130 | 9.367 | 5.159 | 1.973 | 9.316 | 6.693 | 4.873 | 5.429 | 1.457 | 2.080 |
| Total debt | 1.246 | 4.260 | 4.016 | 13.130 | 9.367 | 5.159 | 1.973 | 9.639 | 7.042 | 5.086 | 8.275 | 1.457 | 2.314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
MP Management | Management | 2000 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
IR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
DJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2001 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2003 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
Valid A/S | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Riggelsen | Chief Executive Officer | 0 companies |
| Mads Pii | Management | 0 companies |
| Salvador Gerardo Cabrera Aguilar | Chief Executive Officer | 0 companies |
| Ivan Ribeiro Zarur | Chief Executive Officer | 0 companies |
| Domingo Jose Antelo Gonzalez | Chief Executive Officer | 0 companies |
| Lisbeth Riggelsen | Board of Directors | 0 companies |
| Sven Janssen | Board of Directors | 0 companies |
| Roger Kochendörfer | Chairman | 0 companies |
| Anke Janssen-Erbach | Board of Directors | 0 companies |
| Friedrich von Diest | Chairman | 0 companies |
| Antonio Batista Coury Junior | Deputy Chairman | 0 companies |
| Rita Cristiane Ribeiro Carvalho | Deputy Chairman | 0 companies |
| Eivind Frederik Kramme | Board of Directors | 0 companies |
| Stephen Martin Griffiths | Board of Directors | 0 companies |
| Ilson Roque Bressan | Chairman | 0 companies |
| Carlos Affonso Seigneur d'Albuquerque | Chairman | 0 companies |
| Ivan Luiz Murias Dos Santos | Chairman | 0 companies |
| Sven Janssen | Chairman | 0 companies |
| Olavo Regal Maia Mendes Vaz | Deputy Chairman | 0 companies |
| Sven Gossel | Board of Directors | 0 companies |
| Anton Stanislaw Witkowski | Board of Directors | 0 companies |