| Revenue | DKK -67K | -14% |
| EBITDA | DKK -67K | +14% |
| Net profit | DKK 3,5M | +6% |
| Total assets | DKK 94,6M | +8% |
| Equity | DKK 84,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | -34 | -13 | -14 | -11 | -28 | -43 | -67 | -61 | -59 | -62 | -68 | -78 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | -34 | -13 | -14 | -11 | -28 | -111 | -147 | -61 | -59 | -62 | -68 | -78 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | -34 | -13 | -14 | -11 | -28 | -111 | -147 | -61 | -59 | -62 | -68 | -78 | -67 |
| Net financials | 2.861 | 2.062 | 2.341 | 4.804 | 2.936 | 9.951 | 3.537 | 6.982 | 10.930 | 10.546 | 16.201 | 6.463 | 3.322 | 3.445 |
| Profit before tax | 2.871 | 2.027 | 2.328 | 4.790 | 2.925 | 9.923 | 3.426 | 6.835 | 10.870 | 10.487 | 16.139 | 6.395 | 3.244 | 3.378 |
| Tax | 95 | 95 | 120 | 133 | 26 | -26 | 5 | -24 | -44 | -21 | -59 | -34 | -41 | -99 |
| Net profit | 2.776 | 1.933 | 2.209 | 4.657 | 2.899 | 9.950 | 3.421 | 6.858 | 10.913 | 10.508 | 16.198 | 6.429 | 3.285 | 3.478 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.683 | 13.713 | 15.265 | 19.588 | 23.821 | 35.322 | 38.348 | 44.431 | 55.121 | 64.390 | 82.645 | 85.673 | 87.858 | 94.646 |
| Equity | 11.518 | 13.051 | 14.860 | 19.117 | 21.616 | 31.166 | 34.187 | 40.645 | 51.158 | 61.556 | 76.354 | 79.783 | 82.068 | 84.145 |
| Long-term debt | 0 | 438 | 329 | 115 | 74 | 128 | 89 | 0 | 0 | 0 | 1.719 | 0 | 194 | 2.807 |
| Short-term debt | 165 | 223 | 75 | 355 | 2.131 | 4.028 | 4.072 | 3.786 | 3.962 | 2.834 | 4.573 | 5.890 | 5.596 | 7.694 |
| Total debt | 165 | 662 | 405 | 471 | 2.205 | 4.156 | 4.161 | 3.786 | 3.962 | 2.834 | 6.291 | 5.890 | 5.790 | 10.501 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR | Founder | 2000 | — | — |
GL Audit | Audit | 2000 | — | — |
FH Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREDERIK HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
BRENØE HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Richarth Kolkur Tougaard | Founder | 0 companies |
| G L B A/S | Audit | 0 companies |
| Frederik Hansen | Management | 0 companies |
| John Reimer Larsen | Chairman | 0 companies |
| Tomas Brenøe Andreassen | Board of Directors | 0 companies |
| Michael Ishøj Hjorth Kristiansen | Board of Directors | 0 companies |