| Revenue | DKK 47K | -106% |
| EBITDA | DKK 47K | +106% |
| Net profit | DKK 37K | +104% |
| Total assets | DKK 483K | -8% |
| Equity | DKK -221K | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 112 | 50 | 93 | 13 | 160 | -498 | -92 | -347 | 239 | -37 | 198 | -799 | 47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -0 | -0 | -0 |
| EBITDA | 112 | 50 | 93 | 13 | 160 | -498 | -92 | -347 | 239 | -57 | 198 | -799 | 47 |
| Depreciation & amort. | 9 | 9 | 9 | 13 | -15 | -7 | -7 | -7 | -3 | -6 | -11 | -11 | -11 |
| EBIT | 103 | 41 | 84 | 0 | 145 | -505 | -99 | -354 | 235 | -64 | 187 | -811 | 35 |
| Net financials | -9 | -9 | -2 | -12 | -10 | -13 | -35 | -9 | -28 | -16 | -24 | -69 | 1 |
| Profit before tax | 94 | 31 | 86 | -12 | 135 | -517 | -134 | -364 | 207 | -80 | 163 | -880 | 37 |
| Tax | 20 | 8 | 22 | -2 | 33 | -114 | -28 | 152 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 74 | 23 | 65 | -10 | 102 | -404 | -106 | -515 | 207 | -80 | 163 | -880 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.437 | 1.492 | 1.762 | 1.828 | 2.361 | 1.887 | 1.576 | 905 | 1.128 | 1.429 | 1.192 | 523 | 483 |
| Equity | 1.176 | 1.200 | 1.264 | 1.255 | 1.357 | 953 | 847 | 332 | 539 | 458 | 622 | -258 | -221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 260 | 292 | 497 | 574 | 1.004 | 934 | 730 | 574 | 590 | 970 | 570 | 781 | 704 |
| Total debt | 260 | 292 | 497 | 574 | 1.004 | 934 | 730 | 574 | 590 | 970 | 570 | 781 | 704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Unofficial title | Unofficial title | 2026 | — | — |
RS Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
RSN HOLDING ApS | Company | 50.0% | 66.7% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Per Buttenschøn | Unofficial title | 0 companies |
| Rolf Schmidt Nielsen | Management | 0 companies |