| Revenue | DKK -26K | +6% |
| EBITDA | DKK -26K | -6% |
| Net profit | DKK -1,7M | +91% |
| Total assets | DKK 114,1M | -1% |
| Equity | DKK 111,1M | -2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -325 | -8.844 | 52 | -33 | -68 | -19 | -20 | -21 | -21 | -26 | -23 | -24 | -26 |
| Staff expenses | -0 | -0 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -325 | 9.326 | 31 | -33 | -68 | -19 | -20 | -21 | -21 | -26 | -23 | -24 | -26 |
| Depreciation & amort. | -0 | -20 | -20 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -325 | 9.306 | 11 | -35 | -68 | -19 | -20 | -21 | -21 | -26 | -23 | -24 | -26 |
| Net financials | -6.109 | 14 | 7.698 | 21.404 | 18.403 | 39.186 | 6.246 | 6.980 | 8.907 | 11.514 | -1.250 | -18.249 | -1.563 |
| Profit before tax | -6.434 | 9.320 | 7.709 | 21.369 | 18.335 | 39.167 | 6.226 | 6.958 | 8.886 | 11.488 | -1.272 | -18.274 | -1.589 |
| Tax | 106 | 108 | 6 | -68 | -18 | -14 | -10 | -34 | -41 | -9 | -116 | 21 | 75 |
| Net profit | -6.540 | 9.213 | 7.703 | 21.437 | 18.352 | 39.181 | 6.236 | 6.992 | 8.928 | 11.497 | -1.156 | -18.294 | -1.664 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 | 9.146 | 11.462 | 36.823 | 56.351 | 99.705 | 107.199 | 119.404 | 126.148 | 136.396 | 133.709 | 115.615 | 114.090 |
| Equity | -6.663 | 8.834 | 11.163 | 36.107 | 55.362 | 98.035 | 105.326 | 112.084 | 120.956 | 132.397 | 131.184 | 112.831 | 111.106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 471 | 238 | 225 | 717 | 989 | 1.670 | 1.872 | 7.320 | 5.191 | 3.999 | 2.525 | 2.784 | 2.984 |
| Total debt | 471 | 238 | 225 | 717 | 989 | 1.670 | 1.872 | 7.320 | 5.191 | 3.999 | 2.525 | 2.784 | 2.984 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Rasmussen | Chairman | 0 companies |
| Kore Bjarke Berg | Chairman | 0 companies |
| Jon Brynjolf Berg | Board of Directors | 0 companies |