| Revenue | DKK 937K | -7% |
| EBITDA | DKK 317K | -41% |
| Net profit | DKK 1,4M | +26% |
| Total assets | DKK 3,7M | -3% |
| Equity | DKK 3,5M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -23 | -29 | -94 | -13 | -8 | 152 | 1.040 | 985 | 1.037 | 1.028 | 861 | 1.002 | 937 |
| Staff expenses | -0 | -0 | -0 | -10 | -0 | -0 | -0 | -0 | -0 | -752 | -872 | -827 | -466 | -620 |
| EBITDA | -26 | -23 | -29 | -104 | -13 | -8 | 152 | 1.040 | 985 | 285 | 154 | 34 | 537 | 317 |
| Depreciation & amort. | -0 | -0 | -0 | -29 | -0 | -0 | -0 | -0 | -0 | -0 | -27 | -33 | -33 | -33 |
| EBIT | -26 | -23 | -29 | -133 | -13 | -8 | 152 | 1.040 | 985 | 285 | 126 | 1 | 504 | 284 |
| Net financials | -5 | -49 | 72 | 199 | 775 | 161 | -476 | 30 | 195 | 355 | 1.037 | 1.166 | 725 | 1.169 |
| Profit before tax | -31 | -72 | 43 | 66 | 761 | 153 | -324 | 1.070 | 1.180 | 640 | 1.163 | 1.167 | 1.229 | 1.453 |
| Tax | -0 | -0 | -148 | -73 | -0 | -0 | -0 | 39 | 223 | 180 | -87 | -0 | 113 | 45 |
| Net profit | -31 | -72 | 191 | 139 | 761 | 153 | -324 | 1.031 | 957 | 460 | 1.251 | 1.167 | 1.115 | 1.408 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 751 | 696 | 846 | 818 | 1.692 | 1.898 | 1.445 | 1.725 | 2.436 | 2.617 | 3.255 | 3.859 | 3.851 | 3.722 |
| Equity | -2.212 | -2.284 | -2.094 | -1.954 | -1.193 | -1.039 | -1.108 | -77 | 879 | 1.340 | 2.477 | 3.530 | 3.600 | 3.508 |
| Long-term debt | 2.000 | 2.000 | 2.050 | 2.101 | 0 | 0 | 0 | 39 | 223 | 180 | 194 | 0 | 0 | 0 |
| Short-term debt | 962 | 980 | 890 | 671 | 2.885 | 2.937 | 2.553 | 1.763 | 1.334 | 1.098 | 584 | 329 | 251 | 214 |
| Total debt | 2.962 | 2.980 | 2.940 | 2.773 | 2.885 | 2.937 | 2.553 | 1.802 | 1.557 | 1.278 | 778 | 329 | 251 | 214 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Margrethe Beyer Skydt | Board of Directors | 0 companies |
| Esben Emborg | Board of Directors | 0 companies |
| Peter Fugmann | Chairman | 0 companies |
| Charlotte Dori Emborg | Board of Directors | 0 companies |