| Revenue | DKK -18K | +7% |
| EBITDA | DKK -18K | -7% |
| Net profit | DKK 984K | -76% |
| Total assets | DKK 14,3M | +11% |
| Equity | DKK 8,3M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -16 | -17 | -14 | -15 | -16 | -15 | -15 | -13 | -19 | -17 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -286 | 434 | -16 | -17 | -14 | -15 | -16 | -15 | -15 | -13 | -19 | -17 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -286 | 434 | -16 | -17 | -14 | -15 | -16 | -15 | -15 | -13 | -19 | -17 | -18 |
| Net financials | -272 | 351 | 1.837 | 303 | -86 | -114 | -103 | 1.041 | 481 | 1.464 | 945 | 4.330 | 1.005 |
| Profit before tax | -295 | 327 | 1.821 | 285 | -100 | -129 | -119 | 1.027 | 466 | 1.451 | 925 | 4.314 | 987 |
| Tax | -0 | 2 | -405 | 105 | -0 | 4 | -0 | 94 | 100 | 147 | -68 | 220 | 3 |
| Net profit | -295 | 325 | 2.227 | 180 | -100 | -133 | -119 | 932 | 367 | 1.303 | 993 | 4.093 | 984 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.015 | 6.877 | 8.450 | 5.831 | 5.673 | 5.670 | 4.954 | 5.499 | 5.946 | 7.415 | 8.590 | 12.934 | 14.306 |
| Equity | -2.573 | -2.052 | 175 | 355 | 255 | 122 | 3 | 936 | 1.303 | 2.606 | 3.485 | 7.461 | 8.322 |
| Long-term debt | 5.991 | 5.684 | 5.367 | 5.276 | 5.256 | 4.763 | 4.652 | 4.386 | 4.250 | 4.094 | 3.477 | 3.166 | 2.933 |
| Short-term debt | 2.598 | 3.245 | 2.908 | 199 | 162 | 786 | 299 | 177 | 394 | 716 | 1.629 | 2.308 | 3.051 |
| Total debt | 8.588 | 8.928 | 8.275 | 5.476 | 5.418 | 5.548 | 4.951 | 4.563 | 4.644 | 4.809 | 5.106 | 5.473 | 5.984 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2000 | — | — |
Ø& | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Søgaard Jensen | Management | 0 companies |
| ØSTERLUND & SIVERSLETH A/S | Audit | 0 companies |