| Revenue | DKK -6K | — |
| EBITDA | DKK -6K | -10% |
| Net profit | DKK -35K | +93% |
| Total assets | DKK 1,2M | +1% |
| Equity | DKK 573K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -63 | -20 | -15 | -11 | -12 | -11 | -3 | -6 | -5 | — | — | — | — | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -63 | -20 | -15 | -11 | -12 | -11 | -3 | -6 | -5 | -14 | -6 | -3 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -63 | -20 | -15 | -11 | -12 | -11 | -3 | -6 | -5 | -14 | -6 | -3 | -5 | -6 |
| Net financials | 859 | 408 | -70 | -424 | 124 | 98 | -22 | 74 | 433 | 196 | -268 | -177 | -499 | -30 |
| Profit before tax | 796 | 388 | -85 | -435 | 112 | 87 | -25 | 68 | 428 | 182 | -274 | -180 | -361 | -36 |
| Tax | -17 | 21 | -0 | -0 | -2 | -0 | -24 | -0 | -0 | -3 | -2 | 4 | 1 | -1 |
| Net profit | 813 | 367 | -85 | -435 | 114 | 87 | -1 | 68 | 428 | 185 | -272 | -184 | -503 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.707 | 1.763 | 1.744 | 1.795 | 1.074 | 1.068 | 999 | 1.076 | 1.701 | 1.939 | 1.692 | 1.495 | 1.198 | 1.214 |
| Equity | 1.198 | 1.516 | 1.431 | 948 | 1.012 | 1.049 | 996 | 1.006 | 1.434 | 1.564 | 1.292 | 1.108 | 606 | 573 |
| Long-term debt | 81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 428 | 247 | 312 | 847 | 62 | 19 | 3 | 70 | 267 | 375 | 399 | 387 | 592 | 641 |
| Total debt | 509 | 247 | 312 | 847 | 62 | 19 | 3 | 70 | 267 | 375 | 399 | 387 | 592 | 641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| G L B A/S | Audit | 0 companies |