| Revenue | DKK -8K | -12% |
| EBITDA | DKK -8K | +12% |
| Net profit | DKK -411K | -408% |
| Total assets | DKK 17,9M | -3% |
| Equity | DKK 16,3M | -2% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -15 | -7 | -8 | -8 | -8 | -8 | -19 | -11 | -10 | -9 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -8 | -7 | -8 | -8 | -8 | -8 | -19 | -11 | -10 | -9 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -8 | -7 | -8 | -8 | -8 | -8 | -19 | -11 | -10 | -9 | -8 |
| Net financials | 305 | -7 | 1.679 | 360 | -609 | 1.185 | 3.958 | 1.343 | 3.894 | -44 | -61 | -374 |
| Profit before tax | 289 | -15 | 1.671 | 352 | -616 | 1.178 | 3.950 | 1.324 | 3.883 | -54 | -70 | -382 |
| Tax | -2 | 4 | -23 | -21 | -4 | 4 | -4 | 49 | -4 | 21 | 10 | 29 |
| Net profit | 290 | -19 | 1.694 | 373 | -612 | 1.174 | 3.954 | 1.275 | 3.887 | -75 | -81 | -411 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 642 | 1.091 | 10.270 | 10.815 | 11.364 | 10.948 | 18.282 | 20.847 | 20.387 | 18.729 | 18.461 | 17.901 |
| Equity | 370 | 47 | 7.586 | 7.959 | 7.237 | 8.301 | 12.144 | 13.306 | 17.079 | 16.887 | 16.684 | 16.273 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 79 |
| Short-term debt | 272 | 1.044 | 2.685 | 2.857 | 4.127 | 2.647 | 6.137 | 7.540 | 3.308 | 1.842 | 1.756 | 1.550 |
| Total debt | 272 | 1.044 | 2.685 | 2.857 | 4.127 | 2.647 | 6.137 | 7.540 | 3.308 | 1.842 | 1.777 | 1.629 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|