| Revenue | DKK 1M | +86% |
| EBITDA | DKK 1M | +86% |
| Net profit | DKK 291K | +54% |
| Total assets | DKK 10M | +1% |
| Equity | DKK 943K | +45% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 598 | 810 | 1.029 | 1.087 | 797 | 1.096 | 1.150 | 1.172 | 795 | 959 | 541 | 1.006 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 598 | 810 | 1.029 | 1.087 | 797 | 1.096 | 1.150 | 1.172 | 795 | 959 | 541 | 1.006 |
| Depreciation & amort. | -200 | -200 | -200 | -200 | -200 | -200 | -200 | -200 | -204 | -204 | -104 | -204 |
| EBIT | 397 | 610 | 829 | 887 | 597 | 896 | 950 | 971 | 591 | 755 | 438 | 803 |
| Net financials | -463 | -689 | -433 | -410 | -553 | -326 | -305 | -295 | -55 | -422 | -209 | -415 |
| Profit before tax | -66 | -79 | 395 | 477 | 44 | 570 | 645 | 676 | 536 | 333 | 228 | 387 |
| Tax | -1 | 7 | 90 | 117 | 21 | 137 | 154 | 161 | 128 | 86 | 39 | 96 |
| Net profit | -65 | -86 | 305 | 360 | 23 | 433 | 491 | 516 | 407 | 247 | 190 | 291 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.441 | 12.191 | 10.905 | 11.162 | 10.909 | 11.440 | 10.974 | 10.912 | 10.399 | 9.777 | 9.867 | 9.957 |
| Equity | 15 | -71 | 235 | 595 | 618 | 1.050 | 791 | 807 | 714 | 462 | 651 | 943 |
| Long-term debt | 7.904 | 8.412 | 8.205 | 7.674 | 8.227 | 8.524 | 7.805 | 7.586 | 7.075 | 6.943 | 6.876 | 6.675 |
| Short-term debt | 4.523 | 3.850 | 2.466 | 2.892 | 2.064 | 1.865 | 2.378 | 2.519 | 2.610 | 2.373 | 2.339 | 2.339 |
| Total debt | 12.426 | 12.262 | 10.671 | 10.567 | 10.291 | 10.390 | 10.183 | 10.105 | 9.685 | 9.316 | 9.215 | 9.014 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GN Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N EJENDOM HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Gustav Nicolai Sams Jelstrup | Management | 0 companies |