| Revenue | DKK 2M | -48% |
| EBITDA | DKK 537K | -77% |
| Net profit | DKK 14K | -99% |
| Total assets | DKK 12,3M | +3% |
| Equity | DKK 9,6M | +0% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.885 | 3.563 | 3.569 | 3.759 | 1.968 |
| Staff expenses | -1.668 | -1.860 | -1.798 | -1.454 | -1.431 |
| EBITDA | 1.209 | 1.703 | 1.771 | 2.305 | 537 |
| Depreciation & amort. | -145 | -144 | -161 | -140 | -318 |
| EBIT | 1.064 | 1.559 | 1.610 | 2.165 | 219 |
| Net financials | -208 | -5 | -12 | -45 | -149 |
| Profit before tax | 855 | 1.554 | 1.598 | 2.121 | 70 |
| Tax | 257 | 374 | 387 | 497 | 56 |
| Net profit | 598 | 1.180 | 1.210 | 1.624 | 14 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.715 | 7.853 | 9.042 | 11.925 | 12.311 |
| Equity | 5.844 | 6.932 | 8.033 | 9.598 | 9.551 |
| Long-term debt | 79 | 0 | 0 | 0 | 0 |
| Short-term debt | 792 | 921 | 1.002 | 2.315 | 2.718 |
| Total debt | 871 | 921 | 1.002 | 2.315 | 2.718 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PA Management | Management | 2000 – 2000 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |