| Revenue | DKK 7,5M | -4% |
| EBITDA | DKK 335K | -47% |
| Net profit | DKK 162K | -53% |
| Total assets | DKK 3,3M | -1% |
| Equity | DKK 681K | -26% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.609 | 5.928 | 7.003 | 7.790 | 7.493 |
| Staff expenses | -5.076 | -5.255 | -6.144 | -7.159 | -7.158 |
| EBITDA | 532 | 673 | 859 | 631 | 335 |
| Depreciation & amort. | -125 | -143 | -235 | -170 | -133 |
| EBIT | 408 | 530 | 624 | 461 | 202 |
| Net financials | -26 | -20 | 1 | -0 | 23 |
| Profit before tax | 382 | 510 | 625 | 460 | 225 |
| Tax | 87 | 123 | 160 | 117 | 63 |
| Net profit | 295 | 387 | 466 | 343 | 162 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.260 | 3.738 | 3.808 | 3.318 | 3.271 |
| Equity | 1.298 | 1.410 | 1.476 | 919 | 681 |
| Long-term debt | 92 | 125 | 160 | 117 | 63 |
| Short-term debt | 1.868 | 2.203 | 2.173 | 2.282 | 2.527 |
| Total debt | 1.961 | 2.328 | 2.333 | 2.399 | 2.590 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KE Management | Management | 2000 |
| Former (2) | ||
HB Management | Management | 2000 – 2015 |
PA Management | Management | 2000 – 2000 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Brandt Petersen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Kim Erik Frederiksen | Management | 0 companies |