| Revenue | DKK 40K | +49% |
| EBITDA | DKK 40K | +49% |
| Net profit | DKK 54K | +57% |
| Total assets | DKK 410K | +18% |
| Equity | DKK 379K | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 443 | 488 | 284 | 519 | 419 | 842 | 337 | 325 | 316 | 86 | -34 | -25 | 27 | 40 |
| Staff expenses | -215 | -214 | -222 | -220 | -227 | -300 | -373 | -346 | -346 | -232 | -0 | -0 | -0 | -0 |
| EBITDA | 228 | 275 | 62 | 299 | 193 | 543 | -36 | -21 | -30 | -145 | -34 | -25 | 27 | 40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 228 | 275 | 62 | 299 | 193 | 543 | -36 | -21 | -30 | -145 | -34 | -25 | 27 | 40 |
| Net financials | -205 | 16 | 11 | 33 | 61 | 53 | -29 | 53 | 97 | 8 | 12 | 14 | 8 | 17 |
| Profit before tax | 23 | 291 | 74 | 332 | 254 | 596 | -65 | 32 | 67 | -138 | -22 | -10 | 34 | 57 |
| Tax | 87 | 77 | 18 | 78 | 56 | 131 | -14 | 7 | 15 | -0 | -0 | -0 | -0 | 3 |
| Net profit | -65 | 213 | 56 | 254 | 198 | 465 | -51 | 25 | 52 | -138 | -22 | -10 | 34 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 644 | 851 | 427 | 670 | 604 | 1.270 | 988 | 1.029 | 1.205 | 364 | 317 | 305 | 348 | 410 |
| Equity | 69 | 283 | 339 | 593 | 470 | 935 | 884 | 909 | 961 | 324 | 301 | 291 | 325 | 379 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 575 | 569 | 88 | 77 | 133 | 335 | 103 | 120 | 244 | 40 | 15 | 14 | 23 | 31 |
| Total debt | 575 | 569 | 88 | 77 | 133 | 335 | 103 | 120 | 244 | 40 | 15 | 14 | 23 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IN Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ACTIVE-IT HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Nikolaj Tørsleff | Management | 0 companies |