| Revenue | DKK -8K | +3% |
| EBITDA | DKK -8K | -3% |
| Net profit | DKK -57K | +21% |
| Total assets | DKK 234K | -20% |
| Equity | DKK 172K | -25% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 208 | 463 | 263 | -104 | -21 | -5 | -4 | -7 | -22 | 0 | 0 | -12 | -7 | -8 |
| Staff expenses | -689 | -481 | -338 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -481 | -18 | -75 | 33 | -21 | -5 | -4 | -7 | -22 | 0 | -15 | -12 | -7 | -8 |
| Depreciation & amort. | -76 | -71 | -71 | 70 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -557 | -89 | -146 | -37 | -21 | -5 | -4 | -7 | -22 | 0 | -15 | -12 | -7 | -8 |
| Net financials | 8 | -10 | 68 | 44 | 300 | -101 | 377 | 189 | -11 | -29 | -2 | -0 | -65 | -50 |
| Profit before tax | -548 | -99 | -78 | 7 | 279 | -106 | 373 | 182 | -33 | -37 | -17 | -12 | -73 | -57 |
| Tax | -132 | -16 | -26 | 160 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -416 | -83 | -52 | -153 | 286 | -106 | 373 | 182 | -33 | -37 | -17 | -12 | -73 | -57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 874 | 587 | 538 | 309 | 576 | 461 | 833 | 1.001 | 489 | 381 | 375 | 361 | 293 | 234 |
| Equity | 517 | 336 | 183 | 146 | 433 | 327 | 700 | 882 | 368 | 331 | 314 | 302 | 229 | 172 |
| Long-term debt | 34 | 17 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 324 | 235 | 338 | 162 | 143 | 134 | 133 | 119 | 121 | 50 | 61 | 59 | 64 | 62 |
| Total debt | 358 | 252 | 355 | 162 | 143 | 134 | 133 | 119 | 121 | 50 | 61 | 59 | 64 | 62 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|