| Revenue | DKK -35K | -304% |
| EBITDA | DKK -35K | -304% |
| Net profit | DKK -17K | -220% |
| Total assets | DKK 506K | -44% |
| Equity | DKK 498K | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.446 | 2.367 | 2.268 | 1.942 | 2.104 | 3.065 | 1.865 | 1.761 | 648 | 536 | 479 | 17 | -35 |
| Staff expenses | -2.008 | -1.692 | -1.633 | -1.516 | -1.871 | -2.143 | -1.256 | -716 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 438 | 675 | 635 | 426 | 233 | 881 | 609 | 1.045 | 648 | 536 | 479 | 17 | -35 |
| Depreciation & amort. | 268 | 221 | 182 | 349 | -236 | -432 | -102 | -60 | -40 | -0 | -0 | -0 | -0 |
| EBIT | 170 | 454 | 453 | 78 | -2 | 448 | 506 | 984 | 608 | 536 | 479 | 17 | -35 |
| Net financials | 949 | -9 | 30 | 26 | 10 | 15 | 54 | 40 | -8 | 8 | 0 | 0 | 14 |
| Profit before tax | 1.118 | 445 | 483 | 103 | 8 | 464 | 560 | 1.024 | 599 | 544 | 479 | 17 | -21 |
| Tax | 242 | 115 | 125 | 32 | 1 | 102 | 123 | 224 | 128 | 120 | 105 | 4 | -5 |
| Net profit | 877 | 330 | 358 | 71 | 6 | 362 | 437 | 800 | 471 | 424 | 374 | 14 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.767 | 1.546 | 1.502 | 1.599 | 1.574 | 2.054 | 1.636 | 1.191 | 1.543 | 1.370 | 624 | 900 | 506 |
| Equity | 64 | 394 | 752 | 523 | 429 | 126 | 563 | 456 | 928 | 927 | 500 | 514 | 498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.704 | 1.153 | 750 | 1.076 | 1.146 | 1.928 | 1.072 | 735 | 615 | 444 | 124 | 386 | 9 |
| Total debt | 1.704 | 1.153 | 750 | 1.076 | 1.146 | 1.928 | 1.072 | 735 | 615 | 444 | 124 | 386 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
LD Management | Management | 2017 | — | — |
JH Management | Management | 2024 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
EN Management | Management | 2000 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
OH Management | Management | 2000 | — | — |
BH Management | Management | 2016 | — | — |
HA Audit | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ONPT HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
DIGE HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
Unit IT Holding A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Lars Dige | Management | 0 companies |
| Jens Holm Binger | Management | 0 companies |
| Jess Julin Ibsen | Chief Executive Officer | 0 companies |
| Ebbe Nørgaard Heintze | Management | 0 companies |
| Mark Frihagen | Chief Executive Officer | 0 companies |
| Olav Holhos Nørgaard | Management | 0 companies |
| Benjamin Hammer Nørgaard | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Hans Erik Friberg | Board of Directors | 0 companies |
| Verner Axelsen Holm | Board of Directors | 0 companies |
| Jan Ladefoged | Board of Directors | 0 companies |
| Steen Bjerring | Board of Directors | 0 companies |
| Allan Rene Harding | Board of Directors | 0 companies |