| Revenue | DKK 1,9M | -45% |
| EBITDA | DKK 597K | -64% |
| Net profit | DKK 473K | -63% |
| Total assets | DKK 1,2M | -46% |
| Equity | DKK 737K | -53% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.493 | 5.736 | 5.186 | 3.758 | 4.651 | 3.594 | 1.940 | 2.787 | 1.638 | 1.836 | 1.926 | 1.784 | 3.382 | 1.874 |
| Staff expenses | -3.791 | -4.104 | -3.521 | -2.741 | -2.999 | -2.868 | -2.588 | -2.595 | -2.032 | -1.613 | -1.983 | -1.696 | -1.727 | -1.277 |
| EBITDA | 941 | 953 | 902 | 300 | 1.054 | 727 | -648 | 192 | -394 | 223 | -57 | 88 | 1.655 | 597 |
| Depreciation & amort. | 90 | 182 | 321 | -268 | -240 | -209 | -190 | -15 | -10 | -11 | -15 | -0 | -0 | -0 |
| EBIT | 850 | 771 | 581 | 33 | 815 | 518 | -838 | 177 | -404 | 212 | -72 | 88 | 1.655 | 597 |
| Net financials | 6 | -18 | -23 | -24 | -16 | -4 | -28 | -22 | -31 | -8 | -4 | -0 | 9 | 13 |
| Profit before tax | 857 | 753 | 558 | 8 | 799 | 513 | -499 | 155 | -436 | 204 | -76 | 88 | 1.664 | 611 |
| Tax | 222 | 197 | 135 | 3 | 181 | 123 | 183 | 41 | -93 | 43 | -13 | 27 | 371 | 138 |
| Net profit | 635 | 556 | 423 | 5 | 617 | 390 | -683 | 114 | -343 | 161 | -63 | 61 | 1.293 | 473 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.345 | 2.233 | 2.378 | 1.956 | 2.777 | 3.096 | 1.544 | 1.670 | 1.217 | 696 | 577 | 603 | 2.217 | 1.189 |
| Equity | 1.368 | 1.324 | 1.210 | 1.215 | 1.833 | 1.523 | 340 | 454 | 111 | 273 | 209 | 271 | 1.564 | 737 |
| Long-term debt | 183 | 137 | 94 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 757 | 738 | 913 | 572 | 866 | 1.477 | 1.173 | 1.183 | 1.106 | 423 | 368 | 332 | 653 | 452 |
| Total debt | 940 | 874 | 1.007 | 617 | 866 | 1.477 | 1.173 | 1.183 | 1.106 | 423 | 368 | 332 | 653 | 452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2000 | — | — |
BL Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJARNE LINDBLAD HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Bjarne Lindblad | Management | 0 companies |