| Revenue | DKK -40K | +50% |
| EBITDA | DKK -172K | -8% |
| Net profit | DKK 1,7M | +32% |
| Total assets | DKK 28,3M | +7% |
| Equity | DKK 27,7M | +6% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -40 | -7 | -6 | -7 | -5 | -26 | -24 | -26 | -38 | -67 | -27 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -132 | -132 | -132 | -132 |
| EBITDA | -5 | -40 | -7 | -6 | -7 | -5 | -26 | -24 | -26 | -170 | -199 | -159 | -172 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -40 | -7 | -6 | -7 | -5 | -26 | -24 | -26 | -170 | -199 | -159 | -172 |
| Net financials | 373 | 3.091 | 1.575 | 1.156 | -781 | 195 | 2.691 | 1.961 | 2.805 | -236 | 2.626 | 1.790 | 2.321 |
| Profit before tax | 368 | 3.051 | 1.567 | 1.149 | -787 | 190 | 2.665 | 1.937 | 2.779 | -406 | 2.427 | 1.632 | 2.149 |
| Tax | -1 | 151 | 154 | 197 | -85 | -80 | 297 | 433 | 615 | -84 | 534 | 360 | 472 |
| Net profit | 369 | 2.900 | 1.414 | 952 | -703 | 270 | 2.368 | 1.504 | 2.164 | -322 | 1.893 | 1.272 | 1.677 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.531 | 19.815 | 21.693 | 21.587 | 20.695 | 20.968 | 23.242 | 24.917 | 27.238 | 26.487 | 25.428 | 26.506 | 28.290 |
| Equity | 16.526 | 19.329 | 20.643 | 21.494 | 20.688 | 20.852 | 23.112 | 24.469 | 26.520 | 26.084 | 24.860 | 26.070 | 27.680 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 485 | 1.050 | 93 | 7 | 116 | 130 | 448 | 718 | 403 | 569 | 435 | 611 |
| Total debt | 5 | 485 | 1.050 | 93 | 7 | 116 | 130 | 448 | 718 | 403 | 569 | 435 | 611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2022 | |
MICRAS HOLDING ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Elgaard Mikkelsen | Founder | 0 companies |