| Revenue | DKK 0 | — |
| EBITDA | DKK -337K | -2% |
| Net profit | DKK 1M | -68% |
| Total assets | DKK 19,6M | +3% |
| Equity | DKK 19,5M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | -99 | -47 | -132 | 0 | -54 | -64 | -35 | -52 | -67 | — | — | 0 |
| Staff expenses | -602 | -729 | -464 | -464 | -464 | -463 | -460 | -461 | -463 | -450 | -373 | -280 | -280 |
| EBITDA | -647 | -828 | -511 | -596 | -540 | -517 | -523 | -496 | -515 | -517 | -426 | -331 | -337 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -900 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -647 | -828 | -511 | -596 | -1.440 | -517 | -523 | -496 | -515 | -517 | -426 | -331 | -337 |
| Net financials | 2.227 | 1.528 | 1.719 | 2.289 | 216 | 2.526 | -1.673 | 4.934 | 3.593 | 5.857 | -2.792 | 3.604 | 1.704 |
| Profit before tax | 1.580 | 701 | 1.208 | 1.693 | -1.225 | 2.009 | -2.197 | 4.437 | 3.078 | 5.340 | -3.218 | 3.273 | 1.367 |
| Tax | -385 | 381 | 262 | 473 | -185 | 215 | -450 | 990 | 694 | 1.187 | -0 | 13 | 323 |
| Net profit | 1.965 | 320 | 946 | 1.220 | -1.040 | 1.793 | -1.747 | 3.446 | 2.384 | 4.152 | -3.218 | 3.260 | 1.044 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.239 | 38.778 | 37.402 | 38.364 | 34.045 | 34.761 | 18.619 | 20.824 | 22.540 | 25.831 | 19.489 | 19.021 | 19.595 |
| Equity | — | 24.926 | 24.372 | 24.592 | 22.052 | 22.345 | 18.074 | 20.021 | 20.404 | 23.557 | 19.338 | 18.502 | 19.484 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.633 | 13.852 | 13.031 | 13.772 | 11.993 | 12.415 | 545 | 803 | 2.135 | 2.274 | 151 | 519 | 110 |
| Total debt | 13.633 | 13.852 | 13.031 | 13.772 | 11.993 | 12.415 | 545 | 803 | 2.135 | 2.274 | 151 | 519 | 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |