| Revenue | DKK -15K | -93% |
| EBITDA | DKK -15K | +93% |
| Net profit | DKK 17,7M | +59% |
| Total assets | DKK 30,1M | +134% |
| Equity | DKK 29,6M | +130% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | — | -12 | -8 | -11 | -4 | -4 | -3 | -3 | -3 | -4 | -7 | -206 | -15 |
| Staff expenses | -0 | -97 | -500 | -500 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -101 | -512 | -508 | -11 | -4 | -4 | -3 | -3 | -3 | -4 | -7 | -206 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -101 | -512 | -508 | -11 | -4 | -4 | -3 | -3 | -3 | -4 | -7 | -206 | -15 |
| Net financials | 223 | 1.474 | 567 | 224 | -1.725 | -477 | 0 | 0 | 0 | 1.524 | 983 | 1.493 | 11.319 | 17.754 |
| Profit before tax | 215 | 3.194 | 55 | -285 | -1.735 | -481 | -4 | -3 | -3 | 1.521 | 979 | 1.486 | 11.113 | 17.739 |
| Tax | 7 | 257 | 16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 47 |
| Net profit | 207 | 2.937 | 39 | -285 | -1.735 | -481 | -4 | -3 | -3 | 1.521 | 979 | 1.486 | 11.113 | 17.692 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 803 | 3.655 | 3.056 | 2.123 | 1 | 0 | 0 | 0 | 0 | 1.805 | 3.206 | 3.904 | 12.878 | 30.144 |
| Equity | 794 | 3.372 | 2.451 | 1.667 | -68 | -549 | -553 | -556 | -559 | 962 | 1.942 | 2.907 | 12.858 | 29.551 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 680 | 694 | 774 | 0 | 0 |
| Short-term debt | 9 | 283 | 605 | 456 | 69 | 549 | 553 | 556 | 559 | 162 | 571 | 223 | 20 | 594 |
| Total debt | 9 | 283 | 605 | 456 | 69 | 549 | 553 | 556 | 559 | 842 | 1.264 | 997 | 20 | 594 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |