| Revenue | DKK 0 | — |
| EBITDA | DKK -4K | -109% |
| Net profit | DKK -4K | -112% |
| Total assets | DKK 94K | -19% |
| Equity | DKK 94K | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94 | 95 | 83 | 16 | 8 | 19 | 241 | 0 | 113 | 45 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 94 | 95 | 83 | 16 | 8 | 19 | 148 | -8 | 78 | 45 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 94 | 95 | 83 | 16 | 8 | 19 | 148 | -8 | 78 | 45 | -4 |
| Net financials | -3 | 0 | -1 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 92 | 95 | 82 | 16 | 8 | 18 | 148 | -8 | 78 | 45 | -4 |
| Tax | 20 | 24 | 20 | 4 | 2 | 4 | 33 | -0 | -0 | 10 | -0 |
| Net profit | 72 | 71 | 61 | 12 | 6 | 14 | 116 | -8 | 78 | 35 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 212 | 229 | 213 | 157 | 156 | 170 | 280 | 157 | 168 | 115 | 94 |
| Equity | 126 | 131 | 132 | 144 | 151 | 165 | 165 | 157 | 90 | 115 | 94 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 98 | 80 | 13 | 5 | 5 | 116 | 0 | 78 | 0 | 0 |
| Total debt | 86 | 98 | 80 | 13 | 5 | 5 | 116 | 0 | 78 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
HU Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2012 | |
| Individual | 25.0% | 25.0% | 2012 | |
| Individual | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |