| Revenue | DKK -11K | +31% |
| EBITDA | DKK -11K | -31% |
| Net profit | DKK -13K | -53% |
| Total assets | DKK 350K | +0% |
| Equity | DKK 29K | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 20 | -6 | -11 | -9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 511 | -7.634 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | -6 | -11 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 511 | -7.634 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | -6 | -11 | -9 | -11 |
| Net financials | 720 | -3.704 | -774 | 90 | 0 | 0 | 0 | 0 | -284 | 0 | 100 | 0 | -2 |
| Profit before tax | 705 | -7.634 | -774 | 90 | 0 | 0 | 0 | 0 | -264 | -6 | 89 | -9 | -13 |
| Tax | -74 | -0 | -0 | -41 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 779 | -7.634 | -774 | 131 | 0 | 0 | 0 | 0 | -264 | -6 | 89 | -9 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.533 | 940 | 167 | 257 | 257 | 257 | 257 | 257 | 0 | 0 | 350 | 350 | 350 |
| Equity | 8.508 | 874 | 101 | 232 | 232 | 232 | 232 | 232 | -32 | -38 | 51 | 42 | 29 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 66 | 25 | 25 | 25 | 25 | 25 | 25 | 32 | 38 | 299 | 308 | 321 |
| Total debt | 25 | 66 | 25 | 25 | 25 | 25 | 25 | 25 | 32 | 38 | 299 | 308 | 321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
AF Audit | Audit | 2001 | — | — |
HU Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Arne Frandsen | Audit | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |