| Revenue | DKK -8K | -12% |
| EBITDA | DKK -11K | -12% |
| Net profit | DKK -2,6M | -303% |
| Total assets | DKK 21,2M | -12% |
| Equity | DKK 21,1M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -29 | -10 | -9 | -20 | -9 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -59 | -28 | -46 | -28 | -34 | -36 | -29 | -24 | -13 | -20 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -59 | -28 | -46 | -28 | -34 | -36 | -29 | -24 | -13 | -20 | -9 | -11 |
| Net financials | -1.978 | 3.174 | 767 | 752 | 1.364 | 1.907 | -1.031 | -3.663 | 3.130 | 3.458 | 3.949 | -629 | -2.548 |
| Profit before tax | -2.026 | 3.115 | 739 | 706 | 1.333 | 1.869 | -1.067 | -3.692 | 3.106 | 3.445 | 3.929 | -639 | -2.559 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 16 |
| Net profit | -2.026 | 3.115 | 739 | 706 | 1.333 | 1.869 | -1.067 | -3.692 | 3.106 | 3.445 | 3.929 | -639 | -2.575 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.522 | 13.145 | 12.613 | 11.102 | 12.434 | 14.928 | 12.680 | 8.131 | 11.113 | 14.969 | 25.095 | 24.107 | 21.216 |
| Equity | 5.845 | 9.888 | 9.232 | 10.286 | 11.490 | 13.787 | 11.542 | 7.752 | 11.016 | 14.963 | 24.999 | 24.010 | 21.086 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.877 | 3.257 | 3.381 | 816 | 944 | 1.141 | 1.138 | 137 | 97 | 6 | 11 | 8 | 23 |
| Total debt | 1.877 | 3.257 | 3.381 | 816 | 944 | 1.141 | 1.138 | 137 | 98 | 6 | 11 | 8 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|