| Revenue | DKK -87K | -72% |
| EBITDA | DKK -509K | +2% |
| Net profit | DKK 307K | -95% |
| Total assets | DKK 82,7M | -39% |
| Equity | DKK 82,5M | -38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -28 | -81 | -126 | -155 | 334 | 328 | -245 | -12 | -630 | -600 | -477 | -307 | -87 |
| Staff expenses | -0 | -0 | -360 | -540 | -600 | -660 | -780 | -840 | -843 | -857 | -633 | -2 | -210 | -421 |
| EBITDA | -13 | -28 | -441 | -666 | -755 | -326 | -452 | -1.085 | 188 | -1.486 | -1.234 | -478 | -517 | -509 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -83 | -166 | -244 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -28 | -441 | -666 | -755 | -409 | -617 | -1.329 | 188 | -1.486 | -1.234 | -478 | -517 | -509 |
| Net financials | 1.845 | 13.345 | 11.912 | 13.015 | 9.406 | 114.984 | 66.079 | 12.757 | 16.745 | 29.653 | -21.275 | 13.755 | 6.318 | 383 |
| Profit before tax | 1.831 | 13.317 | 11.471 | 12.349 | 8.651 | 115.773 | 65.462 | 11.428 | 16.933 | 28.167 | -22.509 | 13.276 | 5.801 | -126 |
| Tax | 1 | 177 | 270 | 683 | -116 | 885 | 1.504 | 1.394 | 4.039 | 5.940 | -4.028 | -4.898 | -63 | -432 |
| Net profit | 1.830 | 13.140 | 11.202 | 11.666 | 8.768 | 114.888 | 63.958 | 10.034 | 12.894 | 22.227 | -18.481 | 18.174 | 5.863 | 307 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.033 | 24.590 | 32.984 | 42.078 | 49.051 | 173.409 | 241.592 | 265.048 | 309.374 | 277.292 | 242.055 | 132.422 | 134.738 | 82.715 |
| Equity | 11.370 | 24.414 | 32.524 | 41.403 | 48.922 | 159.621 | 226.063 | 232.097 | 244.992 | 257.203 | 223.722 | 132.210 | 134.073 | 82.541 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 12.191 | 11.855 | 12.383 | 44.433 | 3.294 | 0 | 0 | 0 | 0 |
| Short-term debt | 663 | 176 | 460 | 485 | 57 | 1.492 | 2.390 | 19.287 | 18.417 | 7.566 | 13.279 | 212 | 664 | 174 |
| Total debt | 663 | 176 | 460 | 485 | 57 | 13.683 | 14.245 | 31.670 | 62.851 | 10.860 | 13.279 | 212 | 664 | 174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Management | Management | 2013 | — | — |
PA Management | Management | 2000 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Martin Bochineck Holding ApS | Company | 100.0% | 100.0% | 2024 |
Taino Ventures Holding ApS | Company | 50.0% | 50.0% | 2022 |
Reboot2022 ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Larissa Garcia Bochineck | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Martin Bochineck | Chief Executive Officer | 0 companies |