| Revenue | DKK -68K | +155% |
| EBITDA | DKK -68K | -155% |
| Net profit | DKK 10,6M | -83% |
| Total assets | DKK 249,6M | -8% |
| Equity | DKK 249,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | — | — | -2.434 | -971 | -659 | -473 | -642 | -787 | -727 | -27 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 1.703 | -521 | -74 | 6.771 | 285.271 | -971 | -659 | -473 | -642 | -787 | -727 | -27 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 1.703 | -521 | -74 | 6.771 | 285.271 | -971 | -659 | -473 | -642 | -787 | -727 | -27 | -68 |
| Net financials | 4.549 | 2.701 | 98.059 | 35.768 | 34.202 | 290.441 | 24.579 | 24.460 | 43.821 | -68.044 | -19.668 | -71.597 | 63.171 | 10.981 |
| Profit before tax | 4.547 | 4.404 | 97.538 | 35.694 | 40.973 | 288.007 | 23.608 | 23.801 | 43.348 | -68.686 | -20.455 | -72.323 | 63.144 | 10.914 |
| Tax | 411 | 454 | 30 | 989 | 433 | 333 | 1.671 | 149 | 2.971 | 1.668 | 3.574 | -941 | 420 | 288 |
| Net profit | 4.136 | 3.950 | 97.508 | 34.705 | 40.540 | 287.674 | 21.937 | 23.652 | 40.377 | -70.354 | -24.029 | -71.382 | 62.725 | 10.625 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.530 | 26.916 | 116.459 | 127.267 | 148.079 | 397.602 | 411.776 | 433.725 | 474.785 | 360.035 | 337.760 | 263.287 | 272.589 | 249.615 |
| Equity | 22.469 | 25.562 | 116.345 | 123.050 | 147.590 | 388.004 | 409.941 | 433.592 | 473.970 | 358.616 | 334.587 | 263.205 | 253.529 | 249.555 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 1.353 | 113 | 4.217 | 489 | 9.598 | 1.835 | 132 | 816 | 1.419 | 3.173 | 82 | 19.060 | 60 |
| Total debt | 61 | 1.353 | 113 | 4.217 | 489 | 9.598 | 1.835 | 132 | 816 | 1.419 | 3.173 | 82 | 19.060 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |