| Revenue | DKK -8K | +102% |
| EBITDA | DKK -8K | -102% |
| Net profit | DKK -8K | -85% |
| Total assets | DKK 48K | -17% |
| Equity | DKK 36K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 | -8 | -17 | -24 | -17 | 21 | -27 | 15 | -7 | 26 | -12 | -4 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 86 | -8 | -17 | -24 | -17 | 21 | -27 | 15 | -7 | 26 | -12 | -4 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 86 | -8 | -17 | -24 | -17 | 21 | -27 | 15 | -7 | 26 | -12 | -4 | -8 |
| Net financials | -12 | -6 | -2 | -4 | -9 | 2 | 0 | 0 | -0 | -0 | -1 | -0 | 0 |
| Profit before tax | 74 | -13 | -19 | -19 | -26 | 23 | -27 | 15 | -7 | 25 | -13 | -4 | -8 |
| Tax | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 68 | -13 | -19 | -19 | -26 | 23 | -27 | 15 | -7 | 25 | -13 | -4 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.914 | 182 | 206 | 138 | 119 | 140 | 131 | 52 | 44 | 79 | 68 | 58 | 48 |
| Equity | 185 | 171 | 152 | 133 | 107 | 129 | 103 | 43 | 36 | 61 | 49 | 44 | 36 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.729 | 10 | 54 | 5 | 12 | 10 | 28 | 8 | 8 | 18 | 19 | 14 | 12 |
| Total debt | 1.729 | 10 | 54 | 5 | 12 | 10 | 28 | 8 | 8 | 18 | 19 | 14 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|