| Revenue | DKK 584K | -70% |
| EBITDA | DKK -442K | -243% |
| Net profit | DKK -410K | -437% |
| Total assets | DKK 2,1M | +5% |
| Equity | DKK 52K | -89% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.067 | 2.786 | 2.885 | 2.504 | 2.026 | 1.973 | 584 |
| Staff expenses | -2.560 | -2.624 | -2.216 | -1.750 | -1.976 | -1.613 | -999 |
| EBITDA | 508 | 162 | 669 | 753 | 50 | 308 | -442 |
| Depreciation & amort. | -393 | -393 | -388 | -376 | -363 | -111 | -0 |
| EBIT | 114 | -231 | 281 | 377 | -312 | 197 | -442 |
| Net financials | -373 | -208 | -156 | -97 | -85 | -41 | -84 |
| Profit before tax | -259 | -439 | 125 | 281 | -397 | 156 | -526 |
| Tax | -57 | -0 | -66 | 76 | -52 | 34 | -116 |
| Net profit | -201 | -439 | 192 | 205 | -345 | 122 | -410 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.368 | 3.115 | 2.798 | 2.383 | 2.120 | 2.013 | 2.107 |
| Equity | 728 | 289 | 481 | 686 | 340 | 462 | 52 |
| Long-term debt | 912 | 492 | 33 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.728 | 2.334 | 2.284 | 1.698 | 1.779 | 1.551 | 2.055 |
| Total debt | 2.640 | 2.826 | 2.317 | 1.698 | 1.779 | 1.551 | 2.055 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Audit | Audit | 2000 | — | — |
NF Management | Management | 2019 | — | — |
PE Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FEN INVEST ApS | Company | 50.0% | 50.0% | 2016 |
MMH HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Jasper | Audit | 0 companies |
| Niels Flemming Engbirk | Management | 0 companies |
| Pierre Edwin Andersen | Founder | 0 companies |