| Revenue | DKK -17K | +2% |
| EBITDA | DKK -17K | -2% |
| Net profit | DKK -1M | -191% |
| Total assets | DKK 14,4M | +10% |
| Equity | DKK 3,6M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -13 | -13 | -11 | -10 | -10 | -11 | -11 | -12 | -18 | -13 | -16 | -16 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -13 | -13 | -11 | -10 | -10 | -11 | -11 | -12 | -18 | -13 | -16 | -16 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -13 | -13 | -11 | -10 | -10 | -11 | -11 | -12 | -18 | -13 | -16 | -16 | -17 |
| Net financials | 21 | 113 | 195 | 283 | 632 | 513 | 755 | -116 | -206 | -158 | -198 | -243 | -341 | -1.022 |
| Profit before tax | 7 | 100 | 182 | 272 | 622 | 502 | 744 | -127 | -218 | -175 | -211 | -259 | -357 | -1.039 |
| Tax | -1 | -0 | -0 | -0 | -0 | 7 | 107 | -4 | -3 | 0 | -0 | -0 | -0 | -0 |
| Net profit | 8 | 100 | 182 | 272 | 622 | 495 | 637 | -123 | -215 | -175 | -211 | -259 | -357 | -1.039 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.052 | 1.282 | 2.448 | 3.705 | 5.522 | 7.417 | 13.643 | 15.474 | 13.155 | 12.114 | 12.369 | 12.157 | 13.058 | 14.392 |
| Equity | -487 | 113 | 995 | 1.267 | 1.889 | 2.384 | 3.021 | 2.898 | 5.684 | 5.508 | 5.297 | 5.038 | 4.681 | 3.642 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.539 | 1.169 | 1.453 | 2.438 | 3.633 | 5.033 | 10.622 | 12.576 | 7.472 | 6.606 | 7.072 | 7.119 | 8.378 | 10.750 |
| Total debt | 1.539 | 1.169 | 1.453 | 2.438 | 3.633 | 5.033 | 10.622 | 12.576 | 7.472 | 6.606 | 7.072 | 7.119 | 8.378 | 10.750 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|